Stocks Screeners Features Pricing
Sign In Get Started

Warner Bros. Discovery Stock Analysis

NASDAQ: WBD | Communication Services | Broadcasting
Price $27.00 $0.18 (-0.66%)
P/E Ratio 60.0 TTM · Capped at 60
52-Week Range
Low $9 High $30
Market Cap $68.31B USD
ROE 2.0% Annual

Market data as of Jun 3, 2026 · Financials as of Dec 2025

Published May 19, 2026 · Updated May 27, 2026

A deep dive into Warner Bros. Discovery (WBD) — examining the financials, shareholder returns, and whether the stock is fairly valued.

Top-Line Growth

At $37.30B, Warner Bros. Discovery's FY2025 revenue came in 5.1% lower than the $39.32B earned in FY2024.

On a 10-year view, revenue grew from $6.39B to $37.30B at a 19.3% CAGR. That kind of compounding is what separates the growth names.

Warner Bros. Discovery is a mid-cap communication services company by revenue, with a top line of $37.30B.

Revenue Trend
Year Revenue YoY %
FY2025 $37.30B -5.1%
FY2024 $39.32B -4.8%
FY2023 $41.32B +22.2%
FY2022 $33.82B +177.4%
FY2021 $12.19B +14.2%

View the detailed revenue trend and growth analysis

Where Warner Bros. Discovery's Revenue Comes From

Here's how Warner Bros. Discovery's FY2024 revenue breaks down across its 4 reported segments.

Warner Bros. Discovery Business Segment Performance (FY2024)
Segment Revenue % of Total
Distribution Revenue $19.70B 50.1%
Content Licensing Contracts $10.30B 26.2%
Advertising $8.09B 20.6%
Service, Other $1.23B 3.1%

Distribution Revenue makes up 50.1% of revenue, clearly the primary business for Warner Bros. Discovery.

On the geographic side, Warner Bros. Discovery derives revenue from United States (67%) and Non-US (33%).

Profitability Analysis

Warner Bros. Discovery turned profitable in FY2025, earning $727.0M after a net loss of $11.31B in FY2024.

Diluted EPS came in at $0.29 for FY2025, up from -$4.62 a year earlier.

View Warner Bros. Discovery's complete earnings and margin analysis

How Warner Bros. Discovery Returns Cash to Shareholders

Warner Bros. Discovery has not paid a dividend in recent years.

Warner Bros. Discovery has been actively repurchasing shares, spending $4.59B on buybacks over the past 5 years.

See how buybacks have impacted Warner Bros. Discovery's share count over time

Financial Strength

Financial Position Summary (FY2025)
Metric Value
Cash & Short-term Investments $4.57B
Total Debt $32.57B
Shareholders' Equity $35.92B
Total Assets $100.08B
Debt-to-Equity Ratio 0.91x
Current Ratio 1.06x
Interest Coverage 0.6x
Free Cash Flow (TTM) $3.09B

The financial position looks solid — Warner Bros. Discovery holds $4.57B in cash with total debt of $32.57B and a D/E ratio of 0.91x.

A 0.6x interest coverage ratio leaves Warner Bros. Discovery with thin headroom above its interest obligations.

Strong free cash flow generation of $3.09B gives Warner Bros. Discovery financial flexibility for capital allocation.

View Warner Bros. Discovery's debt, cash flow, and liquidity metrics

As of FY2025, Warner Bros. Discovery's workforce stood at 35,500, about $1.1M in revenue per employee.

See Warner Bros. Discovery's full employee count history and revenue per employee

Is Warner Bros. Discovery Overvalued?

What's Warner Bros. Discovery actually worth? We run the numbers through multiple valuation models.

Warner Bros. Discovery shares are currently trading at $27.00.

Based on the P/E Ratio model, Warner Bros. Discovery's fair value works out to $21,006.6% downside from where it trades today.

We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.

Valuation Models
Model Est. Fair Value vs. Current Price
P/E Ratio $2 1,006.6% downside to fair value
DCF Upgrade Upgrade
EPS Growth Upgrade Upgrade

Key Highlights

Pulling it all together, here's what the numbers say about Warner Bros. Discovery (WBD) heading into the next fiscal year.

Revenue of $37.30B in FY2025, down 5.1% year-over-year.

Long-term revenue has been compounding at 19.3% annually over 10 years.

The company is profitable, with a net margin of 1.9% and net income of $727.0M.

Conservative balance sheet with a D/E ratio of 0.91x.

The P/E Ratio model implies 1,006.6% downside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.

Scroll down for interactive charts covering Warner Bros. Discovery's full financial history and valuation models.

Frequently Asked Questions

What is Warner Bros. Discovery's annual revenue?
Warner Bros. Discovery (WBD) reported annual revenue of $37.30B in FY2025.
Is Warner Bros. Discovery profitable?
Warner Bros. Discovery reported net income of $727.0M in FY2025, with a net margin of 1.9%.
Does Warner Bros. Discovery pay a dividend?
No, Warner Bros. Discovery does not currently pay a dividend.
Is Warner Bros. Discovery stock overvalued?
Based on the P/E ratio model, Warner Bros. Discovery appears overvalued — trading at a 1015% premium to its estimated fair value of $2.
What industry is Warner Bros. Discovery in?
Warner Bros. Discovery is in the Broadcasting industry within the Communication Services sector.

What does Warner Bros. Discovery do?

Warner Bros. Discovery is a global media and entertainment company spanning film, television, and streaming, organized around three segments: Studios, Networks, and DTC. Its portfolio includes Warner Bros. film and TV studios, DC, HBO, Max, CNN, Discovery Channel, HGTV, Food Network, TNT Sports, and beloved franchises like Harry Potter, Game of Thrones, and Looney Tunes.

Detailed Charts

Warner Bros. Discovery Performance

2-year trend showing revenue, gross profit, and net profit

FY2024 – FY2025

Warner Bros. Discovery's revenue declined 5.1% to $37.30B in FY2025, though net profit grew 106.4% to $727.00M.

Understanding Company Performance

Revenue is Warner Bros. Discovery's total income from operations. Gross Profit is revenue minus cost of goods sold — the higher it is relative to revenue, the stronger the company's pricing power. Net Profit is the bottom line after all expenses, taxes, and interest. Consistent growth across all three signals a healthy, expanding business. Compare with peers in the same sector.

Is Warner Bros. Discovery Profitable?

2-year trend showing gross, operating, and net profit margins

FY2024 – FY2025

Warner Bros. Discovery's net profit margin of 1.9% in FY2025 reflects weak profitability, with operating margin at 3.5% and gross margin at 28.2%.

Understanding Profitability Margins

Gross Profit Margin (GPM) shows what percentage of Warner Bros. Discovery's revenue remains after direct production costs. Operating Profit Margin (OPM) factors in operating expenses like R&D and SG&A. Net Profit Margin (NPM) is the final profitability after all costs including interest and taxes. Stable or improving margins indicate pricing power and cost discipline.

Warner Bros. Discovery Revenue & Earnings Growth

2-year trend showing revenue and diluted EPS

FY2024 – FY2025

Warner Bros. Discovery's revenue declined 5.1% YoY in FY2025, though EPS grew 106.3%, suggesting cost discipline despite top-line weakness.

Understanding Revenue & Earnings Growth

Revenue is Warner Bros. Discovery's total income from operations — the top line. Diluted EPS (Earnings Per Share) is net income divided by all shares that could exist if stock options, RSUs, and convertibles were exercised. Revenue shows how fast the business is growing; EPS shows how much of that growth reaches shareholders after all costs and dilution. Healthy companies tend to grow both in tandem; when revenue grows but EPS shrinks, margins are compressing. Use our stock screener to compare growth profiles across companies.

Warner Bros. Discovery Compound Annual Growth Rate (CAGR)

Metric 1-Year 5-Year 10-Year
Revenue -5.1% +28.4% +19.3%
Net Income N/A -9.8% -3.5%
EPS N/A -30.7% -15.6%
Share Price +171.6% -3.1% -0.5%

Warner Bros. Discovery's 10-year revenue CAGR of 19.3% reflects strong sustained growth, though EPS CAGR of -15.6% trails revenue, suggesting rising costs eating into profits. The share price has declined at -0.5% annually over a comparable period, rising despite declining fundamentals — suggesting the market expects a turnaround.

Warner Bros. Discovery Quarterly Performance

Quarterly revenue and net income with a weekly share-price overlay

Upgrade to see the full 5 years (20 quarters) of quarterly data.

FY2025 – FY2026

How to Read Quarterly Performance

Quarterly revenue and net income are Warner Bros. Discovery's most recent three-month results. Each bar shows net income nested inside revenue, since profit is the slice of revenue left after all costs; the taller the green portion relative to the blue, the more of each sales dollar reached the bottom line. A bar below zero is a quarterly loss.

For a long-term view, compare each quarter with the same quarter a year earlier (year-over-year), not with the previous quarter — sequential change is mostly seasonality (for many businesses the holiday quarter is always the biggest). Then watch the trend across several years: is year-over-year revenue growth accelerating or fading; is net income growing at least as fast as revenue (expanding vs compressing margins)? One quarter is noise — the multi-quarter trend is the signal.

Warner Bros. Discovery Share Price vs Book Value

Warner Bros. Discovery (WBD) share price vs book value per share — FY2016 – FY2025

Understanding Share Price vs Book Value

Share Price is what the market pays per share of Warner Bros. Discovery. Book Value per Share (BVPS) is the company's net equity divided by diluted shares — the accounting floor if the company were liquidated today. When price tracks close to book value the market sees the company as a steady asset; when price runs far above book the market is paying up for expected future earnings. For banks, book value is the primary valuation anchor; for most other companies it's one signal among many.

Unlock Valuation Analysis

Get fair value estimates from multiple valuation models and see whether a stock is undervalued or overvalued.

  • Multi-model fair value estimates (P/E, DCF, EPS Growth)
  • Undervalued/overvalued assessment with upside potential
  • Compare fair values across methodologies

Warner Bros. Discovery Free Cash Flow

2-year trend — cash generated after reinvestment

FY2024 – FY2025

Warner Bros. Discovery's free cash flow of $3.09B in FY2025 represents a 8.3% FCF margin, adequate to fund moderate shareholder returns.

Understanding Free Cash Flow

Free Cash Flow (FCF) is Warner Bros. Discovery's operating cash flow minus capital expenditure — the cash left over after maintaining and growing the business. Unlike net profit, FCF strips out non-cash items (depreciation, stock-based compensation) and includes actual cash spent on assets. Positive FCF means the company can pay dividends, buy back shares, reduce debt, or make acquisitions without raising capital. Consistently negative FCF signals the company is burning cash and may need external funding.

Warner Bros. Discovery Financial Ratios

Balance sheet strength and debt servicing capacity

FY2024 – FY2025

Debt-to-Equity

0.91

▼ from 1.16

Current Ratio

1.06

▲ from 0.89

Interest Coverage

0.6x

▲ from -4.97

Warner Bros. Discovery's a debt-to-equity ratio of 0.91, a current ratio of 1.06, interest coverage of 0.6x in FY2025 suggest adequate financial health with manageable leverage.

Understanding Financial Health

Debt-to-Equity (D/E) measures how much debt the company carries relative to shareholder equity — lower means less leverage risk. Current Ratio divides current assets by current liabilities — above 1.0 means the company can cover short-term obligations. Interest Coverage is operating income divided by interest expense — higher means the company earns well above its debt payments. Together these three metrics reveal whether a company can weather downturns without financial distress.

Warner Bros. Discovery Shares Outstanding

Diluted share count per fiscal year — labels show year-over-year change

FY2024 – FY2025

Warner Bros. Discovery's diluted shares grew 3.3% YoY in FY2025, reflecting noticeable dilution often tied to SBC at growth-stage companies or capital raises.

Understanding Shares Outstanding

Diluted shares outstanding counts every share of Warner Bros. Discovery that could exist if all stock options, RSUs, and convertibles were exercised. A shrinking count signals buybacks (returning cash to shareholders by reducing the denominator of EPS). A growing count signals dilution — usually from stock-based compensation, secondary offerings, or stock-funded acquisitions. Routine 1–2% growth is typical at large-cap tech companies that pay employees in equity; sustained growth above 5% warrants a look at the cause.

Unlock Full Analysis

Get the complete 10-year financial history with interactive charts and growth analysis.

Related Stocks