What do the numbers say about Comcast (CMCSA)? Here's a look at its financials, capital returns, and valuation.
Top-Line Growth
Comcast reported revenue of $123.71B in FY2025, largely unchanged from FY2024.
Comcast's revenue compounded at 5.2% over 10 years — not a breakout compounder, but steady enough to suggest a stable business.
At $123.71B in annual revenue, Comcast is one of the large-cap players in the communication services space.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $123.71B | 0.0% |
| FY2024 | $123.73B | +1.8% |
| FY2023 | $121.57B | +0.1% |
| FY2022 | $121.43B | +4.3% |
| FY2021 | $116.39B | +12.4% |
See Comcast's complete revenue history below
Where Comcast's Revenue Comes From
Comcast reports revenue across 7 product segments. Here's the FY2025 breakdown.
| Segment | Revenue | % of Total |
|---|---|---|
| Residential Connectivity and Platforms Segment | $70.70B | 57.2% |
| Media Segment | $27.09B | 21.9% |
| Studios Segment | $11.29B | 9.1% |
| Business Services Connectivity Segment | $10.24B | 8.3% |
| Theme Parks | $9.84B | 8.0% |
| Corporate and Other | $3.09B | 2.5% |
| Intersegment Eliminations | -$8.54B | -6.9% |
The biggest contributor is Residential Connectivity and Platforms Segment, accounting for 57.2% of Comcast's revenue.
Comcast's geographic revenue mix spans United States (77%), Europe (12%), and Other Geographic Locations (11%).
Comcast Earnings & Margins
A 23.5% improvement in net income took Comcast's bottom line to $20.00B in FY2025.
The company squeezed out better margins in FY2025, with net margin at 16.2% versus 13.1% in FY2024.
Diluted EPS stood at $5.39 in FY2025, compared to $4.14 in FY2024.
See Comcast's full margin history and earnings breakdown
Comcast Shareholder Returns
In FY2025, Comcast distributed $1.35 per share in dividends (5.34% yield).
The dividend track record is notable: Comcast has maintained payouts for 10+ straight years.
A 25.0% payout ratio is well-managed — Comcast returns a healthy share of earnings while keeping enough for growth.
| Year | DPS | Payout Ratio |
|---|---|---|
| FY2025 | $1.35 | 25.0% |
| FY2024 | $1.23 | 29.8% |
| FY2023 | $1.15 | 31.0% |
| FY2022 | $1.07 | 88.4% |
| FY2021 | $0.97 | 32.0% |
Comcast has been actively repurchasing shares, spending $69.09B on buybacks over the past 11 years.
See how buybacks have impacted Comcast's share count over time
Balance Sheet Overview
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $9.48B |
| Total Debt | $115.85B |
| Shareholders' Equity | $96.90B |
| Total Assets | $272.63B |
| Debt-to-Equity Ratio | 1.2x |
| Current Ratio | 0.88x |
| Interest Coverage | 4.7x |
| Free Cash Flow (TTM) | $21.89B |
Comcast's debt of $115.85B against $9.48B in cash and a 1.2x D/E ratio point to a well-capitalized balance sheet.
With a current ratio of 0.88x, Comcast's short-term liquidity leaves little margin for surprises.
At 4.7x, Comcast's interest coverage is adequate — operating income covers interest payments with a reasonable buffer.
Free cash flow of $21.89B underscores Comcast's ability to self-fund growth and return capital to shareholders.
Explore Comcast's full balance sheet and cash flow analysis below
Comcast reported a headcount of 179,000 in FY2025, about $691.1K in revenue per employee.
Explore Comcast's headcount trend and workforce productivity
Comcast Valuation Analysis
Is Comcast stock overvalued or undervalued? Here's what our valuation models suggest.
Comcast shares are currently trading at $23.52.
Running the numbers through the P/E Ratio model gives a fair value of $63 for Comcast.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $63 | 62.9% upside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
The Bottom Line
What should investors take away from Comcast's (CMCSA) latest numbers? Here's the summary.
Revenue of $123.71B in FY2025, broadly flat versus the prior year.
Long-term revenue has been compounding at 5.2% annually over 10 years.
The company is profitable, with a net margin of 16.2% and net income of $20.00B.
Returned $12.05B to shareholders in FY2025 through dividends and/or buybacks.
The P/E Ratio model implies 62.9% upside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Scroll down for interactive charts covering Comcast's full financial history and valuation models.