A deep dive into Netflix (NFLX), examining the financials, shareholder returns, and whether the stock is fairly valued.
Netflix Revenue Analysis
Revenue rose 15.9% to $45.18B in FY2025 for Netflix, against $39.00B the year before.
Over 10 years, Netflix has compounded revenue at 20.9% annually, a strong clip that puts it among the faster growers in its space.
With a top line of $45.18B, Netflix operates at a mid-cap scale within communication services.
The consistency stands out: 10 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $45.18B | +15.9% |
| FY2024 | $39.00B | +15.6% |
| FY2023 | $33.72B | +6.7% |
| FY2022 | $31.62B | +6.5% |
| FY2021 | $29.70B | +18.8% |
View the detailed revenue trend and growth analysis
Business Segments
Netflix reports as a single operating segment, with all revenue coming from its Movies & Entertainment business.
Looking at geographic exposure, Netflix's revenue comes from United States and Canada (44%), EMEA (32%), Latin America (12%), and Asia Pacific (12%).
Bottom-Line Performance
Year-over-year, net income grew 26.1% from $8.71B to $10.98B in FY2025 for Netflix.
Margins moved in the right direction, with net margin rising to 24.3% from 22.3%.
Earnings per share (diluted) were $2.53 in FY2025, up from $1.98.
See Netflix's full margin history and earnings breakdown
Netflix's Capital Returns
Netflix has not paid a dividend in recent years.
Netflix has returned $22.04B to shareholders through stock buybacks over 4 years.
View the full share repurchase and dilution trend
Balance Sheet Overview
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $9.06B |
| Total Debt | $14.46B |
| Shareholders' Equity | $26.62B |
| Total Assets | $55.60B |
| Debt-to-Equity Ratio | 0.54x |
| Current Ratio | 1.19x |
| Interest Coverage | 17.2x |
| Free Cash Flow (TTM) | $9.46B |
Netflix has a debt-to-equity ratio of 0.54, a current ratio of 1.19, interest coverage of 17.2x in FY2025, which indicate a conservatively financed balance sheet with strong debt servicing capacity.
The financial position looks solid, Netflix holds $9.06B in cash with total debt of $14.46B and a D/E ratio of 0.54x.
At 17.2x interest coverage, Netflix has substantial headroom above its debt payments.
Free cash flow of $9.46B underscores Netflix's ability to self-fund growth and return capital to shareholders.
See the detailed financial health breakdown in the charts
Netflix reported a headcount of 16,000 in FY2025, about $2.8M in revenue per employee.
Explore Netflix's headcount trend and workforce productivity
Is Netflix Fairly Valued?
The big question for investors: is Netflix fairly valued at the current price?
Netflix shares are currently trading at $73.33.
Based on the P/E Ratio model, Netflix's fair value works out to $131, 44.2% upside from where it trades today.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $131 | 44.2% upside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Key Takeaways
Here's the bottom line on Netflix (NFLX) based on the latest available financials.
Revenue of $45.18B in FY2025, up 15.9% year-over-year.
Long-term revenue has been compounding at 20.9% annually over 10 years.
The company is profitable, with a net margin of 24.3% and net income of $10.98B.
Returned $9.13B to shareholders in FY2025 through dividends and/or buybacks.
Conservative balance sheet with a D/E ratio of 0.54x.
The P/E Ratio model implies 44.2% upside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.
Explore Netflix's complete financial data, including valuation models and historical trends, in the charts below.