Palo Alto Networks Financial Statements
Latest data: Jul 31, 2025
Palo Alto Networks (PANW) reported revenue of $9.22B in FY2025 with net income of $1.13B. Total assets stood at $23.58B and free cash flow was $3.47B.
Palo Alto Networks Income Statement
Hover the chart icon for year-over-year change.
| Item | Chart | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $4.26B | $5.50B | $6.89B | $8.03B | $9.22B | |
| Cost of Revenue | -$1.27B | -$1.72B | -$1.91B | -$2.06B | -$2.45B | |
| Gross Profit | $2.98B | $3.78B | $4.98B | $5.97B | $6.77B | |
| Operating Expenses | -$3.29B | -$3.97B | -$4.60B | -$5.28B | -$5.53B | |
| Operating Income | -$304.10M | -$188.80M | $387.30M | $683.90M | $1.24B | |
| Profit Before Tax | -$465.00M | -$207.20M | $566.30M | $988.30M | $1.60B | |
| Income Tax | $33.90M | $59.80M | $126.60M | -$1.59B | $461.80M | |
| Net Income | -$498.90M | -$267.00M | $439.70M | $2.58B | $1.13B | |
| Diluted Shares | 578.40M | 591.00M | 684.60M | 708.00M | 709.30M | |
| Diluted EPS | -$0.86 | -$0.45 | $0.64 | $3.64 | $1.60 |
Values in millions (M) and billions (B). All amounts in USD ($).
Understanding the Income Statement
The income statement shows Palo Alto Networks's revenue and expenses over a period. Revenue (the top line) minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income (the bottom line). Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.
Palo Alto Networks Balance Sheet
Hover the chart icon for year-over-year change.
| Item | Chart | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Total Current Assets | $4.65B | $6.41B | $6.05B | $6.85B | $7.10B | |
| Total Non-Current Assets | $5.59B | $5.84B | $8.45B | $13.14B | $16.47B | |
| Total Assets | $10.24B | $12.25B | $14.50B | $19.99B | $23.58B | |
| Total Current Liabilities | $5.12B | $8.31B | $7.74B | $7.68B | $7.99B | |
| Total Non-Current Liabilities | $4.36B | $3.74B | $5.02B | $7.14B | $7.76B | |
| Total Liabilities | $9.48B | $12.04B | $12.75B | $14.82B | $15.75B | |
| Total Equity | $763.60M | $210.00M | $1.75B | $5.17B | $7.82B | |
| Total Liabilities & Equity | $10.24B | $12.25B | $14.50B | $19.99B | $23.58B |
Values in millions (M) and billions (B). All amounts in USD ($).
Understanding the Balance Sheet
The balance sheet captures Palo Alto Networks's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.
Palo Alto Networks Cash Flow Statement
Hover the chart icon for year-over-year change.
| Item | Chart | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Net Income | -$498.90M | -$267.00M | $439.70M | $2.58B | $1.13B | |
| Cash from Operations | $1.50B | $1.98B | $2.78B | $3.26B | $3.72B | |
| Capital Expenditure | -$116.00M | -$192.80M | -$146.30M | -$156.80M | -$246.20M | |
| Cash from Investing | -$1.48B | -$933.40M | -$2.03B | -$1.51B | -$2.20B | |
| Debt Repayment | -$900.0K | -$600.0K | -$1.69B | -$1.03B | -$965.60M | |
| Stock Buyback | -$1.18B | -$892.30M | -$272.70M | -$566.70M | $0.00 | |
| Dividend Paid | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Cash from Financing | -$1.10B | -$806.60M | -$1.73B | -$1.34B | -$778.90M | |
| Free Cash Flow | $1.39B | $1.79B | $2.63B | $3.10B | $3.47B |
Values in millions (M) and billions (B). All amounts in USD ($).
Understanding Cash Flow
The cash flow statement tracks how Palo Alto Networks's cash moves through three activities: operations (day-to-day business), investing (acquisitions, equipment), and financing (debt, buybacks, dividends). Free cash flow — operating cash minus capital expenditure — shows what's available to return to shareholders.
Unlock Full Analysis
Unlock 10-year interactive charts, all 5 valuation models, and full screener access.
Related Stocks
Accenture (ACN)
It Consulting & Other Services
Net profit margin of 11.0% on $69.67B revenue.
Adobe Inc. (ADBE)
Application Software
Free cash flow margin of 41.4% — strong cash generation.
Amphenol (APH)
Electronic Components
Revenue grew 51.7% to $23.09B in FY2025.
Cisco (CSCO)
Communications Equipment
Free cash flow margin of 23.5%, strong cash generation.
CrowdStrike (CRWD)
Systems Software
D/E ratio of 0.17x, minimal leverage on the balance sheet.
Fortinet (FTNT)
Systems Software
Revenue compounded at 21.0% annually over 10 years.