A deep dive into Palo Alto Networks (PANW) — examining the financials, shareholder returns, and whether the stock is fairly valued.
Palo Alto Networks Revenue Analysis
Palo Alto Networks reported revenue of $9.22B in FY2025, a 14.9% increase from $8.03B in FY2024.
Revenue has compounded at 25.8% per year over the past 10 years, from $928.1M to $9.22B. This is robust top-line growth by any measure.
With a top line of $9.22B, Palo Alto Networks operates at a mid-cap scale within information technology.
Palo Alto Networks has posted revenue growth for 10 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $9.22B | +14.9% |
| FY2024 | $8.03B | +16.5% |
| FY2023 | $6.89B | +25.3% |
| FY2022 | $5.50B | +29.3% |
| FY2021 | $4.26B | +24.9% |
Dive deeper into Palo Alto Networks's top-line performance
Revenue by Segment
Palo Alto Networks reports revenue across 3 product segments. Here's the FY2025 breakdown.
Palo Alto Networks Business Segment Performance (FY2025)
| Segment | Revenue | % of Total |
|---|---|---|
| Subscription | $4.97B | 53.9% |
| Support | $2.45B | 26.5% |
| Product | $1.80B | 19.5% |
Palo Alto Networks's revenue is heavily concentrated in Subscription (53.9% of the total).
Subscription grew 18.8% year-over-year to reach 53.9% of total revenue — a segment worth watching.
Product grew 12.4% year-over-year to reach 19.5% of total revenue — a segment worth watching.
On the geographic side, Palo Alto Networks derives revenue from Americas (67%), EMEA (21%), and Asia Pacific (12%).
Profitability Analysis
The bottom line took a hit: Palo Alto Networks's net income slipped 56.0% to $1.13B in FY2025.
Margin pressure was evident, with net margin declining to 12.3% from 32.1%.
Diluted EPS came in at $1.60 for FY2025, down from $3.64 a year earlier.
View Palo Alto Networks's complete earnings and margin analysis
Palo Alto Networks Shareholder Returns
Palo Alto Networks has not paid a dividend in recent years.
Palo Alto Networks has returned $5.11B to shareholders through stock buybacks over 8 years.
View the full share repurchase and dilution trend
Financial Health
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $2.90B |
| Total Debt | $0 |
| Shareholders' Equity | $7.82B |
| Total Assets | $23.58B |
| Debt-to-Equity Ratio | Debt-Free |
| Current Ratio | 0.89x |
| Interest Coverage | Debt-Free |
| Free Cash Flow (TTM) | $3.47B |
Palo Alto Networks has zero debt, a current ratio of 0.89 in FY2025, which indicate a well-capitalized balance sheet with comfortable debt levels.
With no debt on the books and $2.90B in cash, Palo Alto Networks's balance sheet is exceptionally clean — $7.82B in shareholders' equity and zero leverage.
Short-term liquidity is tight at 0.89x — Palo Alto Networks may need to manage working capital carefully.
Palo Alto Networks generated $3.47B in free cash flow, providing ample capacity for dividends, buybacks, and debt reduction.
See the detailed financial health breakdown in the charts
Palo Alto Networks employed 16,068 people as of FY2025, about $573.9K in revenue per employee.
See Palo Alto Networks's full employee count history and revenue per employee
Palo Alto Networks Valuation Analysis
Let's put a fair value on Palo Alto Networks using three independent valuation approaches.
Palo Alto Networks shares are currently trading at $347.13.
The P/E Ratio model estimates an intrinsic value of $96, implying a 261.6% downside from the current price.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $96 | 261.6% downside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Summary & Outlook
Here's the bottom line on Palo Alto Networks (PANW) based on the latest available financials.
Revenue of $9.22B in FY2025, up 14.9% year-over-year.
Long-term revenue has been compounding at 25.8% annually over 10 years.
The company is profitable, with a net margin of 12.3% and net income of $1.13B.
Debt-free balance sheet with zero interest-bearing obligations.
The P/E Ratio model implies 261.6% downside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.
For the latest fair value estimates, live price comparisons, and 10-year financial trends, see Palo Alto Networks's full analysis below.