This analysis examines Adobe Inc. (ADBE) through the lens of its financial statements, valuation metrics, and capital allocation.
Top-Line Growth
Adobe Inc.'s top line grew 10.5% to $23.77B in FY2025, compared to $21.50B in FY2024.
A 17.4% revenue CAGR over 10 years is hard to ignore. Adobe Inc.'s top line moved from $4.80B to $23.77B in that period.
At $23.77B in annual revenue, Adobe Inc. is one of the mid-cap players in the information technology space.
Adobe Inc. has posted revenue growth for 10 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $23.77B | +10.5% |
| FY2024 | $21.50B | +10.8% |
| FY2023 | $19.41B | +10.2% |
| FY2022 | $17.61B | +11.5% |
| FY2021 | $15.79B | +22.7% |
Explore the full 10-year revenue trend with interactive charts
Segment Analysis
Here's how Adobe Inc.'s FY2025 revenue breaks down across its 3 reported segments.
Segment Revenue Breakdown (FY2025)
| Segment | Revenue | % of Total |
|---|---|---|
| Digital Media | $17.65B | 74.3% |
| Digital Experience | $5.86B | 24.7% |
| Print and Publishing | $256.0M | 1.1% |
Digital Media is the dominant revenue driver at 74.3% of total revenue — Adobe Inc.'s core business by a wide margin.
Notably, Digital Media grew 11.3% YoY, taking its share to 74.3% of total revenue.
Adobe Inc.'s geographic revenue mix spans Americas (59%), EMEA (26%), and Asia (14%).
Profitability Analysis
Net income reached $7.13B in FY2025, up 28.2% from $5.56B in FY2024.
The company squeezed out better margins in FY2025, with net margin at 30.0% versus 25.9% in FY2024.
Earnings per share (diluted) were $16.70 in FY2025, up from $12.36.
See Adobe Inc.'s full margin history and earnings breakdown
Dividends & Buybacks
At present, Adobe Inc. does not distribute a dividend to shareholders.
Adobe Inc. has returned $46.33B to shareholders through stock buybacks over 11 years.
View the full share repurchase and dilution trend
Financial Health
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $6.59B |
| Total Debt | $6.21B |
| Shareholders' Equity | $11.62B |
| Total Assets | $29.50B |
| Debt-to-Equity Ratio | 0.53x |
| Current Ratio | 1.0x |
| Interest Coverage | 33.1x |
| Free Cash Flow (TTM) | $9.85B |
Adobe Inc. has a debt-to-equity ratio of 0.53, a current ratio of 1.00, interest coverage of 33.1x in FY2025, which indicate a well-capitalized balance sheet with comfortable debt levels.
Adobe Inc.'s balance sheet is in strong shape: $6.59B in cash against $6.21B in total debt, with a debt-to-equity ratio of 0.53x.
With interest coverage at 33.1x, Adobe Inc.'s operating income comfortably exceeds its interest obligations.
Adobe Inc. generated $9.85B in free cash flow, providing ample capacity for dividends, buybacks, and debt reduction.
Explore Adobe Inc.'s full balance sheet and cash flow analysis below
Adobe Inc. reported a headcount of 31,360 in FY2025, about $757.9K in revenue per employee.
See Adobe Inc.'s full employee count history and revenue per employee
Valuation Check: Is Adobe Inc. Overpriced?
Is Adobe Inc. overvalued? Let's see what the numbers say.
Adobe Inc. shares are currently trading at $251.34.
The P/E Ratio approach puts Adobe Inc.'s intrinsic value at $725, a 65.3% upside from the current market price.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $725 | 65.3% upside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Key Takeaways
Pulling it all together, here's what the numbers say about Adobe Inc. (ADBE) heading into the next fiscal year.
Revenue of $23.77B in FY2025, up 10.5% year-over-year.
Long-term revenue has been compounding at 17.4% annually over 10 years.
The company is profitable, with a net margin of 30.0% and net income of $7.13B.
Returned $11.28B to shareholders in FY2025 through dividends and/or buybacks.
Conservative balance sheet with a D/E ratio of 0.53x.
The P/E Ratio model implies 65.3% upside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.
See the full picture: Adobe Inc.'s interactive charts, valuation models, and financial trends are below.