Lam Research Financial Statements
Latest data: Jun 29, 2025
Lam Research (LRCX) reported revenue of $18.44B in FY2025 with net income of $5.36B. Total assets stood at $21.35B and free cash flow was $5.41B.
Lam Research Income Statement
Hover the chart icon for year-over-year change.
| Item | Chart | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Revenue | $14.63B | $17.23B | $17.43B | $14.91B | $18.44B | |
| Cost of Revenue | -$7.82B | -$9.36B | -$9.65B | -$7.85B | -$9.46B | |
| Gross Profit | $6.81B | $7.87B | $7.78B | $7.05B | $8.98B | |
| Operating Expenses | -$2.32B | -$2.49B | -$2.60B | -$2.79B | -$3.08B | |
| Operating Income | $4.48B | $5.38B | $5.17B | $4.26B | $5.90B | |
| Profit Before Tax | $4.37B | $5.19B | $5.11B | $4.36B | $5.96B | |
| Income Tax | $462.35M | $587.83M | $598.28M | $532.45M | $599.91M | |
| Net Income | $3.91B | $4.61B | $4.51B | $3.83B | $5.36B | |
| Diluted Shares | 1.45B | 1.41B | 1.36B | 1.32B | 1.29B | |
| Diluted EPS | $2.69 | $3.27 | $3.32 | $2.90 | $4.15 |
Values in millions (M) and billions (B). All amounts in USD ($).
Understanding the Income Statement
The income statement shows Lam Research's revenue and expenses over a period. Revenue (the top line) minus costs gives gross profit; after operating expenses, interest, and taxes, the remainder is net income (the bottom line). Diluted EPS divides net income by all shares that could exist if options and convertibles were exercised.
Lam Research Balance Sheet
Hover the chart icon for year-over-year change.
| Item | Chart | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Total Current Assets | $11.65B | $12.29B | $13.23B | $12.88B | $14.52B | |
| Total Non-Current Assets | $4.24B | $4.91B | $5.55B | $5.86B | $6.83B | |
| Total Assets | $15.89B | $17.20B | $18.78B | $18.74B | $21.35B | |
| Total Current Liabilities | $3.53B | $4.56B | $4.18B | $4.34B | $6.57B | |
| Total Non-Current Liabilities | $6.34B | $6.35B | $6.39B | $5.87B | $4.92B | |
| Total Liabilities | $9.86B | $10.92B | $10.57B | $10.21B | $11.48B | |
| Total Equity | $6.03B | $6.28B | $8.21B | $8.54B | $9.86B | |
| Total Liabilities & Equity | $15.89B | $17.20B | $18.78B | $18.74B | $21.35B |
Values in millions (M) and billions (B). All amounts in USD ($).
Understanding the Balance Sheet
The balance sheet captures Lam Research's financial position at a point in time — what it owns (assets), what it owes (liabilities), and the residual value to shareholders (equity). Total assets always equals total liabilities plus equity.
Lam Research Cash Flow Statement
Hover the chart icon for year-over-year change.
| Item | Chart | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|---|
| Net Income | $3.91B | $4.61B | $4.51B | $3.83B | $5.36B | |
| Cash from Operations | $3.59B | $3.10B | $5.18B | $4.65B | $6.17B | |
| Capital Expenditure | -$349.10M | -$546.03M | -$501.57M | -$396.67M | -$759.19M | |
| Cash from Investing | $73.27M | $612.28M | -$534.56M | -$370.61M | -$708.09M | |
| Debt Repayment | -$862.06M | -$11.89M | -$23.21M | -$256.10M | -$507.49M | |
| Stock Buyback | -$2.70B | -$3.87B | -$2.02B | -$2.84B | -$3.42B | |
| Dividend Paid | -$726.99M | -$815.29M | -$907.91M | -$1.02B | -$1.15B | |
| Cash from Financing | -$4.17B | -$4.58B | -$2.83B | -$4.00B | -$4.94B | |
| Free Cash Flow | $3.24B | $2.55B | $4.68B | $4.26B | $5.41B |
Values in millions (M) and billions (B). All amounts in USD ($).
Understanding Cash Flow
The cash flow statement tracks how Lam Research's cash moves through three activities: operations (day-to-day business), investing (acquisitions, equipment), and financing (debt, buybacks, dividends). Free cash flow — operating cash minus capital expenditure — shows what's available to return to shareholders.
Unlock Full Analysis
Unlock 10-year interactive charts, all 5 valuation models, and full screener access.
Related Stocks
Applied Materials (AMAT)
Semiconductor Materials & Equipment
Returned $6.28B to shareholders via dividends and buybacks.
Arista Networks (ANET)
Communications Equipment
Debt-free balance sheet — zero interest-bearing obligations.
Intel (INTC)
Semiconductors
Reported a net loss of $267.0M in FY2025.
KLA Corporation (KLAC)
Semiconductor Materials & Equipment
Revenue compounded at 15.8% annually over 10 years.
Micron Technology (MU)
Semiconductors
Revenue grew 48.9% to $37.38B in FY2025.
Qualcomm (QCOM)
Semiconductors
Net profit margin of 12.5% on $44.28B revenue.