Let's break down Lam Research (LRCX) — from its financial performance to how the market is valuing the stock.
How Lam Research's Revenue Has Trended
Year-over-year, Lam Research grew revenue by 23.7% — from $14.91B in FY2024 to $18.44B in FY2025.
Lam Research has compounded revenue at 13.4% over 10 years — good, consistent top-line expansion from $5.26B to $18.44B.
With a top line of $18.44B, Lam Research operates at a mid-cap scale within information technology.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $18.44B | +23.7% |
| FY2024 | $14.91B | -14.5% |
| FY2023 | $17.43B | +1.2% |
| FY2022 | $17.23B | +17.8% |
| FY2021 | $14.63B | +45.6% |
Dive deeper into Lam Research's top-line performance
Segment Analysis
Breaking down Lam Research's FY2025 revenue by product line shows how diversified — or concentrated — the business really is.
Product Revenue Mix (FY2025)
| Segment | Revenue | % of Total |
|---|---|---|
| System | $11.49B | 62.3% |
| Customer Support and Other | $6.94B | 37.7% |
Lam Research's revenue is heavily concentrated in System (62.3% of the total).
The System segment is gaining share, growing 28.8% and now accounting for 62.3% of revenue.
Customer Support and Other grew 16.1% year-over-year to reach 37.7% of total revenue — a segment worth watching.
Looking at geographic exposure, Lam Research's revenue comes from China (34%), South Korea (22%), Taiwan (19%), Japan (10%), and United States (7%).
Bottom-Line Performance
Lam Research delivered net income of $5.36B in FY2025, a solid 40.0% jump from $3.83B in FY2024.
Net profit margin improved to 29.1% in FY2025 from 25.7% in FY2024, indicating better cost control.
Earnings per share (diluted) were $4.15 in FY2025, up from $2.90.
View Lam Research's complete earnings and margin analysis
Dividends & Shareholder Returns
The company returned $0.89 per share to shareholders via dividends in FY2025 (0.29% yield).
With 10+ consecutive years of dividend payments, Lam Research has a proven track record of returning cash to shareholders.
The 21.5% payout ratio suggests the dividend is comfortably covered by earnings, with room to grow.
| Year | DPS | Payout Ratio |
|---|---|---|
| FY2025 | $0.89 | 21.5% |
| FY2024 | $0.77 | 26.6% |
| FY2023 | $0.67 | 20.1% |
| FY2022 | $0.58 | 17.7% |
| FY2021 | $0.50 | 18.6% |
Lam Research has been actively repurchasing shares, spending $24.19B on buybacks over the past 11 years.
See Lam Research's buyback history alongside shares outstanding below
Balance Sheet Overview
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $6.39B |
| Total Debt | $4.47B |
| Shareholders' Equity | $9.86B |
| Total Assets | $21.35B |
| Debt-to-Equity Ratio | 0.45x |
| Current Ratio | 2.21x |
| Interest Coverage | 33.1x |
| Free Cash Flow (TTM) | $5.41B |
Lam Research has a debt-to-equity ratio of 0.45, a current ratio of 2.21, interest coverage of 33.1x in FY2025, which indicate a conservatively financed balance sheet with strong debt servicing capacity.
Balance sheet strength is evident: $6.39B in cash and equivalents, $4.47B in total debt, and a manageable 0.45x D/E ratio.
The current ratio of 2.21x indicates Lam Research can comfortably meet short-term obligations.
With interest coverage at 33.1x, Lam Research's operating income comfortably exceeds its interest obligations.
Lam Research generated $5.41B in free cash flow, providing ample capacity for dividends, buybacks, and debt reduction.
Explore Lam Research's full balance sheet and cash flow analysis below
Lam Research reported a headcount of 19,000 in FY2025, about $970.3K in revenue per employee.
Explore Lam Research's headcount trend and workforce productivity
Is Lam Research Overvalued?
Is Lam Research overvalued? Let's see what the numbers say.
Lam Research shares are currently trading at $294.61.
Based on the P/E Ratio model, Lam Research's fair value works out to $93 — 216.6% downside from where it trades today.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $93 | 216.6% downside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Summary & Outlook
In summary, Lam Research (LRCX) presents the following picture for fundamental analysts.
Revenue of $18.44B in FY2025, up 23.7% year-over-year.
Long-term revenue has been compounding at 13.4% annually over 10 years.
The company is profitable, with a net margin of 29.1% and net income of $5.36B.
Returned $4.57B to shareholders in FY2025 through dividends and/or buybacks.
Conservative balance sheet with a D/E ratio of 0.45x.
The P/E Ratio model implies 216.6% downside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.
For the latest fair value estimates, live price comparisons, and 10-year financial trends, see Lam Research's full analysis below.