A deep dive into Cadence Design Systems (CDNS), examining the financials, shareholder returns, and whether the stock is fairly valued.
Cadence Design Systems's Revenue Performance
Revenue for Cadence Design Systems came in at $5.30B in FY2025, growing 14.1% year-over-year.
A 12.0% CAGR over 10 years puts Cadence Design Systems in solid growth territory. The top line went from $1.70B to $5.30B in that span.
At $5.30B in annual revenue, Cadence Design Systems is one of the mid-cap players in the information technology space.
The consistency stands out: 10 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $5.30B | +14.1% |
| FY2024 | $4.64B | +13.5% |
| FY2023 | $4.09B | +14.8% |
| FY2022 | $3.56B | +19.2% |
| FY2021 | $2.99B | +11.4% |
View the detailed revenue trend and growth analysis
Cadence Design Systems's Revenue Breakdown
Here's how Cadence Design Systems's FY2025 revenue breaks down across its 2 reported segments.
Revenue by Product Segment (FY2025)
| Segment | Revenue | % of Total |
|---|---|---|
| Product and maintenance | $4.82B | 91.0% |
| Technology Service | $475.2M | 9.0% |
The biggest contributor, Product and maintenance, makes up 91.0% of revenue and grew 14.4% over the prior year.
Technology Service grew 11.1% year-over-year to reach 9.0% of total revenue, a segment worth watching.
Profitability
The bottom line looked healthy: Cadence Design Systems posted net income of $1.11B in FY2025, 5.1% above FY2024.
Profitability per dollar of revenue dipped, with net margin at 20.9% against 22.7% in FY2024.
Diluted EPS stood at $4.06 in FY2025, compared to $3.85 in FY2024.
Explore the profitability trend in detail below
How Cadence Design Systems Returns Cash to Shareholders
Cadence Design Systems does not currently pay a dividend.
Cadence Design Systems has returned $7.13B to shareholders through stock buybacks over 11 years.
Explore Cadence Design Systems's capital return activity in the charts below
Cadence Design Systems Debt & Liquidity
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $3.00B |
| Total Debt | $2.48B |
| Shareholders' Equity | $5.47B |
| Total Assets | $10.15B |
| Debt-to-Equity Ratio | 0.45x |
| Current Ratio | 2.86x |
| Interest Coverage | 14.2x |
| Free Cash Flow (TTM) | $1.59B |
Cadence Design Systems has a debt-to-equity ratio of 0.45, a current ratio of 2.86, interest coverage of 14.2x in FY2025, which indicate a conservatively financed balance sheet with strong debt servicing capacity.
The numbers look healthy: Cadence Design Systems carries $2.48B in debt against $3.00B in cash, with a comfortable D/E ratio of 0.45x.
At 2.86x, Cadence Design Systems's current ratio suggests solid short-term financial flexibility.
At 14.2x interest coverage, Cadence Design Systems has substantial headroom above its debt payments.
Strong free cash flow generation of $1.59B gives Cadence Design Systems financial flexibility for capital allocation.
See the detailed financial health breakdown in the charts
Cadence Design Systems reported a headcount of 13,800 in FY2025, about $383.8K in revenue per employee.
View how Cadence Design Systems's workforce has grown alongside revenue
Cadence Design Systems Valuation Analysis
Is Cadence Design Systems stock overvalued or undervalued? Here's what our valuation models suggest.
Cadence Design Systems shares are currently trading at $336.15.
The P/E Ratio model estimates an intrinsic value of $244, implying a 38.0% downside from the current price.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $244 | 38.0% downside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
What Stands Out
To sum up Cadence Design Systems's financial position: the data paints a clear picture for investors evaluating this information technology stock.
Revenue of $5.30B in FY2025, up 14.1% year-over-year.
Long-term revenue has been compounding at 12.0% annually over 10 years.
The company is profitable, with a net margin of 20.9% and net income of $1.11B.
Returned $925.0M to shareholders in FY2025 through dividends and/or buybacks.
Conservative balance sheet with a D/E ratio of 0.45x.
The P/E Ratio model implies 38.0% downside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.
See the full picture: Cadence Design Systems's interactive charts, valuation models, and financial trends are below.