A deep dive into Royal Caribbean Group (RCL) — examining the financials, shareholder returns, and whether the stock is fairly valued.
How Royal Caribbean Group's Revenue Has Trended
Royal Caribbean Group reported revenue of $17.93B in FY2025, a 8.8% increase from $16.48B in FY2024.
A 8.0% CAGR over 10 years is middle-of-the-road. Royal Caribbean Group's top line moved from $8.30B to $17.93B in that period.
With a top line of $17.93B, Royal Caribbean Group operates at a mid-cap scale within consumer discretionary.
Royal Caribbean Group has posted revenue growth for 4 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $17.93B | +8.8% |
| FY2024 | $16.48B | +18.6% |
| FY2023 | $13.90B | +57.2% |
| FY2022 | $8.84B | +477.0% |
| FY2021 | $1.53B | -30.6% |
See Royal Caribbean Group's complete revenue history below
Where Royal Caribbean Group's Revenue Comes From
Breaking down Royal Caribbean Group's FY2025 revenue by product line shows how diversified — or concentrated — the business really is.
Revenue by Product Segment (FY2025)
| Segment | Revenue | % of Total |
|---|---|---|
| Cruise Itinerary | $17.07B | 95.2% |
| Other Products and Services | $864.0M | 4.8% |
Cruise Itinerary is the dominant revenue driver at 95.2% of total revenue — Royal Caribbean Group's core business by a wide margin.
On the geographic side, Royal Caribbean Group derives revenue from North America (68%), Europe (17%), Asia Pacific (10%), and Other Region (5%).
Profitability
Net income for Royal Caribbean Group climbed 48.5% to $4.27B in FY2025.
The company squeezed out better margins in FY2025, with net margin at 23.8% versus 17.5% in FY2024.
Diluted EPS came in at $15.61 for FY2025, up from $10.94 a year earlier.
Dive into the bottom-line numbers with interactive charts
Royal Caribbean Group's Capital Returns
Shareholders received $0.97 per share in dividends during FY2025, a yield of about 0.36%.
A 6.2% payout ratio is well-managed — Royal Caribbean Group returns a healthy share of earnings while keeping enough for growth.
| Year | DPS | Payout Ratio |
|---|---|---|
| FY2025 | $0.97 | 6.2% |
| FY2024 | $0.38 | 3.5% |
| FY2020 | $1.52 | Net loss — payout ratio not meaningful |
| FY2019 | $2.87 | 32.1% |
| FY2018 | $2.49 | 29.1% |
Royal Caribbean Group has been actively repurchasing shares, spending $2.56B on buybacks over the past 6 years.
See Royal Caribbean Group's buyback history alongside shares outstanding below
Financial Health
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $940.0M |
| Total Debt | $22.04B |
| Shareholders' Equity | $10.04B |
| Total Assets | $41.62B |
| Debt-to-Equity Ratio | 2.2x |
| Current Ratio | 0.18x |
| Interest Coverage | 4.9x |
| Free Cash Flow (TTM) | $1.24B |
Royal Caribbean Group has a debt-to-equity ratio of 2.20, a current ratio of 0.18, interest coverage of 4.9x in FY2025, which suggest elevated leverage that warrants monitoring.
Leverage is a factor: Royal Caribbean Group's $22.04B in total debt against $10.04B in equity results in a 2.2x D/E ratio — above-average for most sectors.
With a current ratio of 0.18x, Royal Caribbean Group's short-term liquidity leaves little margin for surprises.
At 4.9x interest coverage, Royal Caribbean Group has substantial headroom above its debt payments.
Free cash flow of $1.24B underscores Royal Caribbean Group's ability to self-fund growth and return capital to shareholders.
See the detailed financial health breakdown in the charts
Royal Caribbean Group reported a headcount of 108,000 in FY2025, about $166.1K in revenue per employee.
Explore Royal Caribbean Group's headcount trend and workforce productivity
What Is Royal Caribbean Group Worth?
Is Royal Caribbean Group overvalued? Let's see what the numbers say.
Royal Caribbean Group shares are currently trading at $324.00.
Based on the P/E Ratio model, Royal Caribbean Group's fair value works out to $155 — 108.8% downside from where it trades today.
We also calculate intrinsic value using the EPS Growth model. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $155 | 108.8% downside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Key Takeaways
Pulling it all together, here's what the numbers say about Royal Caribbean Group (RCL) heading into the next fiscal year.
Revenue of $17.93B in FY2025, up 8.8% year-over-year.
Long-term revenue has been compounding at 8.0% annually over 10 years.
The company is profitable, with a net margin of 23.8% and net income of $4.27B.
Returned $1.42B to shareholders in FY2025 through dividends and/or buybacks.
The P/E Ratio model implies 108.8% downside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.
See the full picture: Royal Caribbean Group's interactive charts, valuation models, and financial trends are below.