A deep dive into Royal Caribbean Group (RCL) — examining the financials, shareholder returns, and whether the stock is fairly valued.
How Royal Caribbean Group's Revenue Has Trended
Royal Caribbean Group reported revenue of $17.93B in FY2025, a 8.8% increase from $16.48B in FY2024.
A 8.0% CAGR over 10 years is middle-of-the-road. Royal Caribbean Group's top line moved from $8.30B to $17.93B in that period.
With a top line of $17.93B, Royal Caribbean Group operates at a mid-cap scale within consumer discretionary.
Royal Caribbean Group has posted revenue growth for 4 consecutive years — that's a sustained trend, not a one-off.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $17.93B | +8.8% |
| FY2024 | $16.48B | +18.6% |
| FY2023 | $13.90B | +57.2% |
| FY2022 | $8.84B | +477.0% |
| FY2021 | $1.53B | -30.6% |
See Royal Caribbean Group's complete revenue history below
Where Royal Caribbean Group's Revenue Comes From
Breaking down Royal Caribbean Group's FY2025 revenue by product line shows how diversified — or concentrated — the business really is.
| Segment | Revenue | % of Total |
|---|---|---|
| Cruise Itinerary | $17.07B | 95.2% |
| Other Products and Services | $864.0M | 4.8% |
Cruise Itinerary is the dominant revenue driver at 95.2% of total revenue — Royal Caribbean Group's core business by a wide margin.
On the geographic side, Royal Caribbean Group derives revenue from North America (68%), Europe (17%), Asia Pacific (10%), and Other Region (5%).
Profitability
Net income for Royal Caribbean Group climbed 48.5% to $4.27B in FY2025.
The company squeezed out better margins in FY2025, with net margin at 23.8% versus 17.5% in FY2024.
Diluted EPS came in at $15.61 for FY2025, up from $10.94 a year earlier.
Dive into the bottom-line numbers with interactive charts
Royal Caribbean Group's Capital Returns
Shareholders received $0.97 per share in dividends during FY2025, a yield of about 0.37%.
A 6.2% payout ratio is well-managed — Royal Caribbean Group returns a healthy share of earnings while keeping enough for growth.
| Year | DPS | Payout Ratio |
|---|---|---|
| FY2025 | $0.97 | 6.2% |
| FY2024 | $0.38 | 3.5% |
| FY2020 | $1.52 | Net loss — payout ratio not meaningful |
| FY2019 | $2.87 | 32.1% |
| FY2018 | $2.49 | 29.1% |
Royal Caribbean Group has been actively repurchasing shares, spending $2.56B on buybacks over the past 6 years.
See Royal Caribbean Group's buyback history alongside shares outstanding below
Royal Caribbean Group's Balance Sheet Health
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $940.0M |
| Total Debt | $23.23B |
| Shareholders' Equity | $10.04B |
| Total Assets | $41.62B |
| Debt-to-Equity Ratio | 2.31x |
| Current Ratio | 0.18x |
| Interest Coverage | 4.9x |
| Free Cash Flow (TTM) | $1.24B |
Leverage is a factor: Royal Caribbean Group's $23.23B in total debt against $10.04B in equity results in a 2.31x D/E ratio — above-average for most sectors.
With a current ratio of 0.18x, Royal Caribbean Group's short-term liquidity leaves little margin for surprises.
A 4.9x interest coverage ratio gives Royal Caribbean Group a moderate cushion above its debt service costs.
Royal Caribbean Group generated $1.24B in free cash flow, providing ample capacity for dividends, buybacks, and debt reduction.
View Royal Caribbean Group's debt, cash flow, and liquidity metrics
As of FY2025, Royal Caribbean Group's workforce stood at 108,000, about $166.1K in revenue per employee.
View how Royal Caribbean Group's workforce has grown alongside revenue
Is Royal Caribbean Group Overvalued?
The big question for investors: is Royal Caribbean Group fairly valued at the current price?
Royal Caribbean Group shares are currently trading at $286.42.
The P/E Ratio model estimates an intrinsic value of $153, implying a 87.6% downside from the current price.
We also calculate intrinsic value using the EPS Growth model. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $153 | 87.6% downside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Key Takeaways
What should investors take away from Royal Caribbean Group's (RCL) latest numbers? Here's the summary.
Revenue of $17.93B in FY2025, up 8.8% year-over-year.
Long-term revenue has been compounding at 8.0% annually over 10 years.
The company is profitable, with a net margin of 23.8% and net income of $4.27B.
Returned $1.42B to shareholders in FY2025 through dividends and/or buybacks.
The P/E Ratio model implies 87.6% downside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
For the latest fair value estimates, live price comparisons, and 10-year financial trends, see Royal Caribbean Group's full analysis below.