Let's break down O'Reilly Auto Parts (ORLY) — from its financial performance to how the market is valuing the stock.
Revenue Trend
O'Reilly Auto Parts reported revenue of $17.78B in FY2025, a 6.4% increase from $16.71B in FY2024.
The 10-year revenue CAGR of 8.4% reflects steady — if not spectacular — top-line expansion from $7.97B to $17.78B.
O'Reilly Auto Parts's $17.78B revenue base puts it in the mid-cap bracket among US consumer discretionary companies.
Revenue has moved in the same direction for 10 years running, suggesting the growth trend has structural legs.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $17.78B | +6.4% |
| FY2024 | $16.71B | +5.7% |
| FY2023 | $15.81B | +9.7% |
| FY2022 | $14.41B | +8.1% |
| FY2021 | $13.33B | +14.8% |
See O'Reilly Auto Parts's complete revenue history below
Bottom-Line Performance
The bottom line looked healthy: O'Reilly Auto Parts posted net income of $2.54B in FY2025, 6.3% above FY2024.
The net margin remained stable around 14.3%, consistent with the prior year.
Diluted EPS stood at $2.97 in FY2025, compared to $2.71 in FY2024.
Explore the profitability trend in detail below
Dividends & Shareholder Returns
O'Reilly Auto Parts does not currently pay a dividend.
O'Reilly Auto Parts has returned $23.13B to shareholders through stock buybacks over 11 years.
View the full share repurchase and dilution trend
O'Reilly Auto Parts Debt & Liquidity
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $193.8M |
| Total Debt | $6.02B |
| Shareholders' Equity | -$763.4M |
| Total Assets | $16.54B |
| Debt-to-Equity Ratio | N/A (negative equity) |
| Current Ratio | 0.77x |
| Interest Coverage | 14.7x |
| Free Cash Flow (TTM) | $1.59B |
O'Reilly Auto Parts has negative shareholder equity (equity deficit), a current ratio of 0.77, interest coverage of 14.7x in FY2025, which suggest adequate financial health with manageable leverage.
Negative equity of $763.4M is the result of O'Reilly Auto Parts's capital allocation strategy — years of buybacks and dividends have returned more cash than the business has retained.
At 14.7x interest coverage, O'Reilly Auto Parts has substantial headroom above its debt payments.
Free cash flow of $1.59B underscores O'Reilly Auto Parts's ability to self-fund growth and return capital to shareholders.
See the detailed financial health breakdown in the charts
O'Reilly Auto Parts employed 92,923 people as of FY2025, about $191.4K in revenue per employee.
View how O'Reilly Auto Parts's workforce has grown alongside revenue
Is O'Reilly Auto Parts Overvalued?
The big question for investors: is O'Reilly Auto Parts fairly valued at the current price?
O'Reilly Auto Parts shares are currently trading at $89.76.
The P/E Ratio approach puts O'Reilly Auto Parts's intrinsic value at $80, a 12.7% downside from the current market price.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $80 | 12.7% downside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Key Highlights
In summary, O'Reilly Auto Parts (ORLY) presents the following picture for fundamental analysts.
Revenue of $17.78B in FY2025, up 6.4% year-over-year.
Long-term revenue has been compounding at 8.4% annually over 10 years.
The company is profitable, with a net margin of 14.3% and net income of $2.54B.
Returned $2.10B to shareholders in FY2025 through dividends and/or buybacks.
Negative shareholders' equity — often a sign of aggressive buyback strategy in companies with strong cash flows.
The P/E Ratio model implies 12.7% downside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.
The detailed charts and valuation models below provide a deeper look at O'Reilly Auto Parts's financial trajectory.