Let's break down O'Reilly Auto Parts (ORLY) — from its financial performance to how the market is valuing the stock.
Revenue Trend
O'Reilly Auto Parts reported revenue of $17.78B in FY2025, a 6.4% increase from $16.71B in FY2024.
The 10-year revenue CAGR of 8.4% reflects steady — if not spectacular — top-line expansion from $7.97B to $17.78B.
O'Reilly Auto Parts's $17.78B revenue base puts it in the mid-cap bracket among US consumer discretionary companies.
Revenue has moved in the same direction for 10 years running, suggesting the growth trend has structural legs.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $17.78B | +6.4% |
| FY2024 | $16.71B | +5.7% |
| FY2023 | $15.81B | +9.7% |
| FY2022 | $14.41B | +8.1% |
| FY2021 | $13.33B | +14.8% |
See O'Reilly Auto Parts's complete revenue history below
Bottom-Line Performance
The bottom line looked healthy: O'Reilly Auto Parts posted net income of $2.54B in FY2025, 6.3% above FY2024.
The net margin remained stable around 14.3%, consistent with the prior year.
Diluted EPS stood at $2.97 in FY2025, compared to $2.71 in FY2024.
Explore the profitability trend in detail below
Dividends & Shareholder Returns
O'Reilly Auto Parts does not currently pay a dividend.
O'Reilly Auto Parts has returned $23.13B to shareholders through stock buybacks over 11 years.
View the full share repurchase and dilution trend
O'Reilly Auto Parts's Balance Sheet Health
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $193.8M |
| Total Debt | $10.97B |
| Shareholders' Equity | -$763.4M |
| Total Assets | $16.54B |
| Debt-to-Equity Ratio | N/A (negative equity) |
| Current Ratio | 0.77x |
| Interest Coverage | 14.7x |
| Free Cash Flow (TTM) | $1.59B |
Negative equity of $763.4M is the result of O'Reilly Auto Parts's capital allocation strategy — years of buybacks and dividends have returned more cash than the business has retained.
With a current ratio of 0.77x, O'Reilly Auto Parts's short-term liquidity leaves little margin for surprises.
With interest coverage at 14.7x, O'Reilly Auto Parts's operating income comfortably exceeds its interest obligations.
O'Reilly Auto Parts generated $1.59B in free cash flow, providing ample capacity for dividends, buybacks, and debt reduction.
Explore O'Reilly Auto Parts's full balance sheet and cash flow analysis below
O'Reilly Auto Parts reported a headcount of 92,923 in FY2025, about $191.4K in revenue per employee.
View how O'Reilly Auto Parts's workforce has grown alongside revenue
What Is O'Reilly Auto Parts Worth?
What's O'Reilly Auto Parts actually worth? We run the numbers through multiple valuation models.
O'Reilly Auto Parts shares are currently trading at $87.38.
Running the numbers through the P/E Ratio model gives a fair value of $79 for O'Reilly Auto Parts.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $79 | 10.3% downside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
The Bottom Line
To sum up O'Reilly Auto Parts's financial position: the data paints a clear picture for investors evaluating this consumer discretionary stock.
Revenue of $17.78B in FY2025, up 6.4% year-over-year.
Long-term revenue has been compounding at 8.4% annually over 10 years.
The company is profitable, with a net margin of 14.3% and net income of $2.54B.
Returned $2.10B to shareholders in FY2025 through dividends and/or buybacks.
Negative shareholders' equity — often a sign of aggressive buyback strategy in companies with strong cash flows.
The P/E Ratio model implies 10.3% downside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
See the full picture: O'Reilly Auto Parts's interactive charts, valuation models, and financial trends are below.