Stocks Screeners Features Pricing
Sign In Get Started

Mastercard Stock Analysis

NYSE: MA | Financials | Transaction & Payment Processing Services
Price $471.55 $6.13 (-1.28%)
P/E Ratio 34.5 TTM
52-Week Range
Low $465 High $602
Market Cap $423.45B USD
ROE 193.5% Annual

Market data as of Jun 3, 2026 · Financials as of Dec 2025

Published May 17, 2026 · Updated May 27, 2026

Let's break down Mastercard (MA) — from its financial performance to how the market is valuing the stock.

Top-Line Growth

Revenue rose 16.4% to $32.79B in FY2025 for Mastercard, against $28.17B the year before.

A 13.0% CAGR over 10 years puts Mastercard in solid growth territory. The top line went from $9.67B to $32.79B in that span.

Mastercard's $32.79B revenue base puts it in the mid-cap bracket among US financials companies.

Revenue has moved in the same direction for 5 years running, suggesting the growth trend has structural legs.

Revenue Trend
Year Revenue YoY %
FY2025 $32.79B +16.4%
FY2024 $28.17B +12.2%
FY2023 $25.10B +12.9%
FY2022 $22.24B +17.8%
FY2021 $18.88B +23.4%

View the detailed revenue trend and growth analysis

Mastercard's Revenue Breakdown

Here's how Mastercard's FY2025 revenue breaks down across its 2 reported segments.

Mastercard Business Segment Performance (FY2025)
Segment Revenue % of Total
Payment Network $19.48B 59.4%
Value-Added Services and Solutions $13.31B 40.6%

Mastercard's revenue is heavily concentrated in Payment Network (59.4% of the total).

Notably, Payment Network grew 12.4% YoY, taking its share to 59.4% of total revenue.

Value-Added Services and Solutions expanded 22.9% and now represents 40.6% of Mastercard's revenue mix.

On the geographic side, Mastercard derives revenue from International Markets (57%) and Americas (43%).

Profitability

Mastercard's bottom line improved to $14.97B in FY2025, a 16.3% increase over the prior year.

Net profit margin held relatively steady at 45.6% in FY2025.

Diluted EPS stood at $16.52 in FY2025, compared to $13.89 in FY2024.

Dive into the bottom-line numbers with interactive charts

How Mastercard Returns Cash to Shareholders

Shareholders received $3.07 per share in dividends during FY2025, a yield of about 0.62%.

Mastercard's 10+ year streak of consecutive dividends speaks to the stability of its cash flows.

The payout ratio of 18.6% leaves room for dividend growth while retaining earnings for reinvestment.

Mastercard Shareholder Dividend Record
Year DPS Payout Ratio
FY2025 $3.07 18.6%
FY2024 $2.64 19.0%
FY2023 $2.28 19.3%
FY2022 $1.96 19.2%
FY2021 $1.76 20.0%

On the buyback front, Mastercard has spent $73.14B repurchasing shares over 11 years, reducing the float and boosting per-share metrics.

Explore Mastercard's capital return activity in the charts below

Mastercard Debt & Liquidity

Mastercard Debt & Equity Overview (FY2025)
Metric Value
Cash & Short-term Investments $10.90B
Total Debt $19.00B
Shareholders' Equity $7.74B
Total Assets $54.16B
Debt-to-Equity Ratio 2.46x
Current Ratio 1.03x
Interest Coverage 26.9x
Free Cash Flow (TTM) $16.91B

Mastercard has taken on meaningful leverage at 2.46x D/E, with $19.00B in total debt versus $7.74B in shareholders' equity.

Interest coverage of 26.9x means Mastercard earns well above its debt service costs — debt payments are a non-issue at this level.

Free cash flow of $16.91B underscores Mastercard's ability to self-fund growth and return capital to shareholders.

View Mastercard's debt, cash flow, and liquidity metrics

As of FY2025, Mastercard's workforce stood at 39,800, about $823.9K in revenue per employee.

View how Mastercard's workforce has grown alongside revenue

Mastercard Valuation Analysis

The big question for investors: is Mastercard fairly valued at the current price?

Mastercard shares are currently trading at $471.55.

Under the P/E Ratio approach, Mastercard's estimated fair value is $646 (27.0% upside).

We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.

Valuation Models
Model Est. Fair Value vs. Current Price
P/E Ratio $646 27.0% upside to fair value
DCF Upgrade Upgrade
EPS Growth Upgrade Upgrade

Summary & Outlook

In summary, Mastercard (MA) presents the following picture for fundamental analysts.

Revenue of $32.79B in FY2025, up 16.4% year-over-year.

Long-term revenue has been compounding at 13.0% annually over 10 years.

The company is profitable, with a net margin of 45.6% and net income of $14.97B.

Returned $14.48B to shareholders in FY2025 through dividends and/or buybacks.

The P/E Ratio model implies 27.0% upside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.

The detailed charts and valuation models below provide a deeper look at Mastercard's financial trajectory.

Frequently Asked Questions

What was Mastercard's revenue in FY2025?
Mastercard (MA) posted total revenue of $32.79B in FY2025.
What is Mastercard's net income?
Mastercard (MA) posted net income of $14.97B in FY2025.
Does Mastercard pay a dividend?
Yes, Mastercard pays a regular dividend to shareholders.
What is the fair value of Mastercard stock?
Based on the P/E ratio model, Mastercard appears undervalued — trading at a 24% discount to its estimated fair value of $647.
What industry is Mastercard in?
Mastercard is in the Transaction & Payment Processing Services industry within the Financials sector.

What does Mastercard do?

Mastercard operates a global payments network that connects consumers, merchants, financial institutions, and governments by processing card transactions — authorization, clearing, and settlement. Its core network runs under the Mastercard, Maestro, and Cirrus brands, complemented by value-added services spanning cybersecurity, data analytics, consulting, loyalty, open banking, and digital identity.

Detailed Charts

Mastercard Performance

2-year trend showing revenue, gross profit, and net profit

FY2024 – FY2025

Mastercard's revenue grew 16.4% to $32.79B and net profit grew 16.3% to $14.97B YoY in FY2025, indicating healthy business momentum.

Understanding Company Performance

Revenue is Mastercard's total income from operations. Gross Profit is revenue minus cost of goods sold — the higher it is relative to revenue, the stronger the company's pricing power. Net Profit is the bottom line after all expenses, taxes, and interest. Consistent growth across all three signals a healthy, expanding business. Compare with peers in the same sector.

Is Mastercard Profitable?

2-year trend showing gross, operating, and net profit margins

FY2024 – FY2025

Mastercard's net profit margin of 45.6% in FY2025 reflects excellent profitability, with operating margin at 59.2% and gross margin at 83.4%.

Understanding Profitability Margins

Gross Profit Margin (GPM) shows what percentage of Mastercard's revenue remains after direct production costs. Operating Profit Margin (OPM) factors in operating expenses like R&D and SG&A. Net Profit Margin (NPM) is the final profitability after all costs including interest and taxes. Stable or improving margins indicate pricing power and cost discipline.

Mastercard Revenue & Earnings Growth

2-year trend showing revenue and diluted EPS

FY2024 – FY2025

Mastercard's revenue grew 16.4% YoY in FY2025, with EPS growing 18.9%, solid growth across both metrics.

Understanding Revenue & Earnings Growth

Revenue is Mastercard's total income from operations — the top line. Diluted EPS (Earnings Per Share) is net income divided by all shares that could exist if stock options, RSUs, and convertibles were exercised. Revenue shows how fast the business is growing; EPS shows how much of that growth reaches shareholders after all costs and dilution. Healthy companies tend to grow both in tandem; when revenue grows but EPS shrinks, margins are compressing. Use our stock screener to compare growth profiles across companies.

Mastercard Compound Annual Growth Rate (CAGR)

Metric 1-Year 5-Year 10-Year
Revenue +16.4% +16.5% +13.0%
Net Income +16.3% +18.5% +14.7%
EPS +18.9% +21.0% +17.3%
Share Price -18.5% +6.1% +17.9%

Mastercard's 10-year revenue CAGR of 13.0% reflects healthy long-term growth, with EPS CAGR of 17.3% outpacing revenue, indicating improving profitability. The share price has compounded at 17.9% annually over a comparable period, broadly tracking fundamentals.

Mastercard Quarterly Performance

Quarterly revenue and net income with a weekly share-price overlay

Upgrade to see the full 5 years (20 quarters) of quarterly data.

FY2025 – FY2026

How to Read Quarterly Performance

Quarterly revenue and net income are Mastercard's most recent three-month results. Each bar shows net income nested inside revenue, since profit is the slice of revenue left after all costs; the taller the green portion relative to the blue, the more of each sales dollar reached the bottom line. A bar below zero is a quarterly loss.

For a long-term view, compare each quarter with the same quarter a year earlier (year-over-year), not with the previous quarter — sequential change is mostly seasonality (for many businesses the holiday quarter is always the biggest). Then watch the trend across several years: is year-over-year revenue growth accelerating or fading; is net income growing at least as fast as revenue (expanding vs compressing margins)? One quarter is noise — the multi-quarter trend is the signal.

Mastercard Share Price vs Book Value

Mastercard (MA) share price vs book value per share — FY2016 – FY2025

Understanding Share Price vs Book Value

Share Price is what the market pays per share of Mastercard. Book Value per Share (BVPS) is the company's net equity divided by diluted shares — the accounting floor if the company were liquidated today. When price tracks close to book value the market sees the company as a steady asset; when price runs far above book the market is paying up for expected future earnings. For banks, book value is the primary valuation anchor; for most other companies it's one signal among many.

Unlock Valuation Analysis

Get fair value estimates from multiple valuation models and see whether a stock is undervalued or overvalued.

  • Multi-model fair value estimates (P/E, DCF, EPS Growth)
  • Undervalued/overvalued assessment with upside potential
  • Compare fair values across methodologies

Mastercard Free Cash Flow

2-year trend — cash generated after reinvestment

FY2024 – FY2025

Mastercard's free cash flow of $16.91B in FY2025 represents a 51.6% FCF margin — strong cash generation that well exceeds reinvestment needs.

Understanding Free Cash Flow

Free Cash Flow (FCF) is Mastercard's operating cash flow minus capital expenditure — the cash left over after maintaining and growing the business. Unlike net profit, FCF strips out non-cash items (depreciation, stock-based compensation) and includes actual cash spent on assets. Positive FCF means the company can pay dividends, buy back shares, reduce debt, or make acquisitions without raising capital. Consistently negative FCF signals the company is burning cash and may need external funding.

Mastercard Financial Ratios

Balance sheet strength and debt servicing capacity

FY2024 – FY2025

Debt-to-Equity

2.46

▼ from 2.81

Current Ratio

1.03

▲ from 1.03

Interest Coverage

26.9x

▲ from 24.1x

Mastercard's a debt-to-equity ratio of 2.46, a current ratio of 1.03, interest coverage of 26.9x in FY2025 suggest adequate financial health with manageable leverage.

Understanding Financial Health

Debt-to-Equity (D/E) measures how much debt the company carries relative to shareholder equity — lower means less leverage risk. Current Ratio divides current assets by current liabilities — above 1.0 means the company can cover short-term obligations. Interest Coverage is operating income divided by interest expense — higher means the company earns well above its debt payments. Together these three metrics reveal whether a company can weather downturns without financial distress.

Mastercard Shares Outstanding

Diluted share count per fiscal year — labels show year-over-year change

FY2024 – FY2025

Mastercard's diluted shares decreased 3.1% YoY in FY2025, indicating shareholder-friendly buybacks.

Understanding Shares Outstanding

Diluted shares outstanding counts every share of Mastercard that could exist if all stock options, RSUs, and convertibles were exercised. A shrinking count signals buybacks (returning cash to shareholders by reducing the denominator of EPS). A growing count signals dilution — usually from stock-based compensation, secondary offerings, or stock-funded acquisitions. Routine 1–2% growth is typical at large-cap tech companies that pay employees in equity; sustained growth above 5% warrants a look at the cause.

Unlock Full Analysis

Get the complete 10-year financial history with interactive charts and growth analysis.

Related Stocks