Let's break down Mastercard (MA) — from its financial performance to how the market is valuing the stock.
Top-Line Growth
Revenue rose 16.4% to $32.79B in FY2025 for Mastercard, against $28.17B the year before.
A 13.0% CAGR over 10 years puts Mastercard in solid growth territory. The top line went from $9.67B to $32.79B in that span.
Mastercard's $32.79B revenue base puts it in the mid-cap bracket among US financials companies.
Revenue has moved in the same direction for 5 years running, suggesting the growth trend has structural legs.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $32.79B | +16.4% |
| FY2024 | $28.17B | +12.2% |
| FY2023 | $25.10B | +12.9% |
| FY2022 | $22.24B | +17.8% |
| FY2021 | $18.88B | +23.4% |
View the detailed revenue trend and growth analysis
Mastercard's Revenue Breakdown
Here's how Mastercard's FY2025 revenue breaks down across its 2 reported segments.
| Segment | Revenue | % of Total |
|---|---|---|
| Payment Network | $19.48B | 59.4% |
| Value-Added Services and Solutions | $13.31B | 40.6% |
Mastercard's revenue is heavily concentrated in Payment Network (59.4% of the total).
Notably, Payment Network grew 12.4% YoY, taking its share to 59.4% of total revenue.
Value-Added Services and Solutions expanded 22.9% and now represents 40.6% of Mastercard's revenue mix.
On the geographic side, Mastercard derives revenue from International Markets (57%) and Americas (43%).
Profitability
Mastercard's bottom line improved to $14.97B in FY2025, a 16.3% increase over the prior year.
Net profit margin held relatively steady at 45.6% in FY2025.
Diluted EPS stood at $16.52 in FY2025, compared to $13.89 in FY2024.
Dive into the bottom-line numbers with interactive charts
How Mastercard Returns Cash to Shareholders
Shareholders received $3.07 per share in dividends during FY2025, a yield of about 0.62%.
Mastercard's 10+ year streak of consecutive dividends speaks to the stability of its cash flows.
The payout ratio of 18.6% leaves room for dividend growth while retaining earnings for reinvestment.
| Year | DPS | Payout Ratio |
|---|---|---|
| FY2025 | $3.07 | 18.6% |
| FY2024 | $2.64 | 19.0% |
| FY2023 | $2.28 | 19.3% |
| FY2022 | $1.96 | 19.2% |
| FY2021 | $1.76 | 20.0% |
On the buyback front, Mastercard has spent $73.14B repurchasing shares over 11 years, reducing the float and boosting per-share metrics.
Explore Mastercard's capital return activity in the charts below
Mastercard Debt & Liquidity
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $10.90B |
| Total Debt | $19.00B |
| Shareholders' Equity | $7.74B |
| Total Assets | $54.16B |
| Debt-to-Equity Ratio | 2.46x |
| Current Ratio | 1.03x |
| Interest Coverage | 26.9x |
| Free Cash Flow (TTM) | $16.91B |
Mastercard has taken on meaningful leverage at 2.46x D/E, with $19.00B in total debt versus $7.74B in shareholders' equity.
Interest coverage of 26.9x means Mastercard earns well above its debt service costs — debt payments are a non-issue at this level.
Free cash flow of $16.91B underscores Mastercard's ability to self-fund growth and return capital to shareholders.
View Mastercard's debt, cash flow, and liquidity metrics
As of FY2025, Mastercard's workforce stood at 39,800, about $823.9K in revenue per employee.
View how Mastercard's workforce has grown alongside revenue
Mastercard Valuation Analysis
The big question for investors: is Mastercard fairly valued at the current price?
Mastercard shares are currently trading at $471.55.
Under the P/E Ratio approach, Mastercard's estimated fair value is $646 (27.0% upside).
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $646 | 27.0% upside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Summary & Outlook
In summary, Mastercard (MA) presents the following picture for fundamental analysts.
Revenue of $32.79B in FY2025, up 16.4% year-over-year.
Long-term revenue has been compounding at 13.0% annually over 10 years.
The company is profitable, with a net margin of 45.6% and net income of $14.97B.
Returned $14.48B to shareholders in FY2025 through dividends and/or buybacks.
The P/E Ratio model implies 27.0% upside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
The detailed charts and valuation models below provide a deeper look at Mastercard's financial trajectory.