This analysis examines dLocal Limited (DLO) through the lens of its financial statements, valuation metrics, and capital allocation.
dLocal Limited's Revenue Performance
dLocal Limited reported revenue of $1.09B in FY2025, a 46.6% increase from $746.0M in FY2024.
A 64.5% revenue CAGR over 6 years is hard to ignore. dLocal Limited's top line moved from $55.3M to $1.09B in that period.
dLocal Limited is a smaller financials company by revenue, with a top line of $1.09B.
The consistency stands out: 6 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $1.09B | +46.6% |
| FY2024 | $746.0M | +14.7% |
| FY2023 | $650.4M | +55.2% |
| FY2022 | $418.9M | +71.6% |
| FY2021 | $244.1M | +134.4% |
See dLocal Limited's complete revenue history below
Profitability
dLocal Limited delivered net income of $196.8M in FY2025, a solid 63.4% jump from $120.4M in FY2024.
Margins moved in the right direction, with net margin rising to 18.0% from 16.1%.
FY2025 diluted EPS of $0.67 was up from the $0.39 reported in FY2024.
Dive into the bottom-line numbers with interactive charts
Dividends & Shareholder Returns
The company returned $0.51 per share to shareholders via dividends in FY2025 (4.27% yield).
With a 75.9% payout ratio, dLocal Limited is distributing most of its earnings — the dividend could come under pressure if profits weaken.
| Year | DPS | Payout Ratio |
|---|---|---|
| FY2025 | $0.51 | 75.9% |
| FY2020 | $0.05 | 53.2% |
| FY2019 | $0.03 | 64.1% |
dLocal Limited has been actively repurchasing shares, spending $201.0M on buybacks over the past 3 years.
Explore dLocal Limited's capital return activity in the charts below
dLocal Limited Debt & Liquidity
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $824.1M |
| Total Debt | $92.6M |
| Shareholders' Equity | $569.3M |
| Total Assets | $1.54B |
| Debt-to-Equity Ratio | 0.16x |
| Current Ratio | 1.47x |
| Interest Coverage | 10.9x |
| Free Cash Flow (TTM) | $421.9M |
The financial position looks solid — dLocal Limited holds $824.1M in cash with total debt of $92.6M and a D/E ratio of 0.16x.
The current ratio of 1.47x indicates dLocal Limited can comfortably meet short-term obligations.
At 10.9x interest coverage, dLocal Limited has substantial headroom above its debt payments.
Free cash flow of $421.9M underscores dLocal Limited's ability to self-fund growth and return capital to shareholders.
Explore dLocal Limited's full balance sheet and cash flow analysis below
dLocal Limited employed 371 people as of FY2025, about $2.9M in revenue per employee.
Explore dLocal Limited's headcount trend and workforce productivity
Valuation Check: Is dLocal Limited Overpriced?
Let's put a fair value on dLocal Limited using three independent valuation approaches.
dLocal Limited shares are currently trading at $11.40.
Based on the P/E Ratio model, dLocal Limited's fair value works out to $24 — 53.0% upside from where it trades today.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $24 | 53.0% upside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Summary & Outlook
To sum up dLocal Limited's financial position: the data paints a clear picture for investors evaluating this financials stock.
Revenue of $1.09B in FY2025, up 46.6% year-over-year.
Long-term revenue has been compounding at 64.5% annually over 6 years.
The company is profitable, with a net margin of 18.0% and net income of $196.8M.
Returned $150.0M to shareholders in FY2025 through dividends and/or buybacks.
Conservative balance sheet with a D/E ratio of 0.16x.
The P/E Ratio model implies 53.0% upside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion — sign up to see the full analysis.
Scroll down for interactive charts covering dLocal Limited's full financial history and valuation models.