This analysis examines dLocal Limited (DLO) through the lens of its financial statements, valuation metrics, and capital allocation.
dLocal Limited's Revenue Performance
dLocal Limited reported revenue of $1.09B in FY2025, a 46.6% increase from $746.0M in FY2024.
A 64.5% revenue CAGR over 6 years is hard to ignore. dLocal Limited's top line moved from $55.3M to $1.09B in that period.
dLocal Limited is a smaller financials company by revenue, with a top line of $1.09B.
The consistency stands out: 6 consecutive years of growth in top-line revenue.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $1.09B | +46.6% |
| FY2024 | $746.0M | +14.7% |
| FY2023 | $650.4M | +55.2% |
| FY2022 | $418.9M | +71.6% |
| FY2021 | $244.1M | +134.4% |
See dLocal Limited's complete revenue history below
Profitability
dLocal Limited delivered net income of $196.8M in FY2025, a solid 63.4% jump from $120.4M in FY2024.
Margins moved in the right direction, with net margin rising to 18.0% from 16.1%.
FY2025 diluted EPS of $0.67 was up from the $0.39 reported in FY2024.
Dive into the bottom-line numbers with interactive charts
Dividends & Shareholder Returns
The company returned $0.51 per share to shareholders via dividends in FY2025 (4.34% yield).
With a 75.9% payout ratio, dLocal Limited is distributing most of its earnings — the dividend could come under pressure if profits weaken.
| Year | DPS | Payout Ratio |
|---|---|---|
| FY2025 | $0.51 | 75.9% |
| FY2020 | $0.05 | 53.2% |
| FY2019 | $0.03 | 64.1% |
dLocal Limited has been actively repurchasing shares, spending $201.0M on buybacks over the past 3 years.
Explore dLocal Limited's capital return activity in the charts below
Financial Strength
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $548.1M |
| Total Debt | $86.9M |
| Shareholders' Equity | $569.3M |
| Total Assets | $1.54B |
| Debt-to-Equity Ratio | 0.15x |
| Current Ratio | 1.47x |
| Interest Coverage | 10.9x |
| Free Cash Flow (TTM) | $421.9M |
dLocal Limited has a debt-to-equity ratio of 0.15, a current ratio of 1.47, interest coverage of 10.9x in FY2025, which indicate a conservatively financed balance sheet with strong debt servicing capacity.
The financial position looks solid — dLocal Limited holds $548.1M in cash with total debt of $86.9M and a D/E ratio of 0.15x.
Interest coverage of 10.9x means dLocal Limited earns well above its debt service costs — debt payments are a non-issue at this level.
Strong free cash flow generation of $421.9M gives dLocal Limited financial flexibility for capital allocation.
Dive into dLocal Limited's balance sheet strength below
dLocal Limited reported a headcount of 371 in FY2025, about $2.9M in revenue per employee.
See dLocal Limited's full employee count history and revenue per employee
Is dLocal Limited Fairly Valued?
What's dLocal Limited actually worth? We run the numbers through multiple valuation models.
dLocal Limited shares are currently trading at $15.31.
The P/E Ratio approach puts dLocal Limited's intrinsic value at $24, a 36.2% upside from the current market price.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $24 | 36.2% upside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Key Highlights
Here's the bottom line on dLocal Limited (DLO) based on the latest available financials.
Revenue of $1.09B in FY2025, up 46.6% year-over-year.
Long-term revenue has been compounding at 64.5% annually over 6 years.
The company is profitable, with a net margin of 18.0% and net income of $196.8M.
Returned $150.0M to shareholders in FY2025 through dividends and/or buybacks.
Conservative balance sheet with a D/E ratio of 0.15x.
The P/E Ratio model implies 36.2% upside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.
The detailed charts and valuation models below provide a deeper look at dLocal Limited's financial trajectory.