Stocks Screeners Features Pricing
Sign In Get Started

Costco Stock Analysis

NASDAQ: COST | Consumer Staples | Consumer Staples Merchandise Retail
Price $954.08 +$2.19 (+0.23%)
P/E Ratio 51.7 TTM
52-Week Range
Low $844 High $1,097
Market Cap $424.38B USD
ROE 27.8% Annual

Market data as of Aug 3, 2026 · Financials as of Aug 2025

Published Apr 27, 2026 · Updated Jul 26, 2026

A deep dive into Costco (COST), examining the financials, shareholder returns, and whether the stock is fairly valued.

How Costco's Revenue Has Trended

At $275.24B, Costco's FY2025 revenue was 8.2% ahead of the $254.45B posted in FY2024.

Revenue compounded at 9.0% annually over 10 years for Costco. It's a reasonable growth rate that's roughly kept pace with the broader market.

With a top line of $275.24B, Costco operates at a large-cap scale within consumer staples.

The consistency stands out: 10 consecutive years of growth in top-line revenue.

Revenue Trend
Year Revenue YoY %
FY2025 $275.24B +8.2%
FY2024 $254.45B +5.0%
FY2023 $242.29B +6.8%
FY2022 $226.95B +15.8%
FY2021 $195.93B +17.5%

Explore the full 10-year revenue trend with interactive charts

Where Costco's Revenue Comes From

Here's how Costco's FY2025 revenue breaks down across its 5 reported segments.

Costco Business Segment Performance (FY2025)

Food and Sundries39.8% · $109.56B
Non-Foods25.9% · $71.19B
Other18.6% · $51.17B
Fresh Food13.8% · $37.99B
Membership1.9% · $5.32B
SegmentRevenue% of Total
Food and Sundries$109.56B39.8%
Non-Foods$71.19B25.9%
Other$51.17B18.6%
Fresh Food$37.99B13.8%
Membership$5.32B1.9%

Non-Foods expanded 11.3% and now represents 25.9% of Costco's revenue mix.

Costco's Profit & Margins

The bottom line looked healthy: Costco posted net income of $8.10B in FY2025, 9.9% above FY2024.

Net profit margin held relatively steady at 2.9% in FY2025.

FY2025 diluted EPS of $18.21 was up from the $16.56 reported in FY2024.

Dive into the bottom-line numbers with interactive charts

How Costco Returns Cash to Shareholders

In FY2025, Costco distributed $4.91 per share in dividends (0.52% yield).

With 10+ consecutive years of dividend payments, Costco has a proven track record of returning cash to shareholders.

With a 27.0% payout ratio, there's headroom for future dividend increases.

Dividend Per Share & Payout Ratio
Year DPS Payout Ratio
FY2025 $4.91 27.0%
FY2024 $20.33 122.8%
FY2023 $2.81 19.9%
FY2022 $3.37 25.6%
FY2021 $12.94 114.8%

Costco has been actively repurchasing shares, spending $5.42B on buybacks over the past 11 years.

View the full share repurchase and dilution trend

Costco Debt & Liquidity

Balance Sheet Snapshot (FY2025)
Metric Value
Cash & Short-term Investments $15.28B
Total Debt $5.71B
Shareholders' Equity $29.16B
Total Assets $77.10B
Debt-to-Equity Ratio 0.2x
Current Ratio 1.03x
Interest Coverage 67.4x
Free Cash Flow (TTM) $7.84B

Costco has a debt-to-equity ratio of 0.20, a current ratio of 1.03, interest coverage of 67.4x in FY2025, which indicate a well-capitalized balance sheet with comfortable debt levels.

Costco's debt of $5.71B against $15.28B in cash and a 0.2x D/E ratio point to a well-capitalized balance sheet.

At 67.4x interest coverage, Costco has substantial headroom above its debt payments.

Free cash flow of $7.84B underscores Costco's ability to self-fund growth and return capital to shareholders.

Explore Costco's full balance sheet and cash flow analysis below

Costco employed 341,000 people as of FY2025, about $807.1K in revenue per employee.

See Costco's full employee count history and revenue per employee

Costco Valuation Analysis

Is Costco stock overvalued or undervalued? Here's what our valuation models suggest.

Costco shares are currently trading at $954.08.

The P/E Ratio model estimates an intrinsic value of $759, implying a 25.7% downside from the current price.

We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.

Valuation Models
Model Est. Fair Value vs. Current Price
P/E Ratio $759 25.7% downside to fair value
DCF Upgrade Upgrade
EPS Growth Upgrade Upgrade

The Bottom Line

In summary, Costco (COST) presents the following picture for fundamental analysts.

Revenue of $275.24B in FY2025, up 8.2% year-over-year.

Long-term revenue has been compounding at 9.0% annually over 10 years.

The company is profitable, with a net margin of 2.9% and net income of $8.10B.

Returned $3.09B to shareholders in FY2025 through dividends and/or buybacks.

Conservative balance sheet with a D/E ratio of 0.2x.

The P/E Ratio model implies 25.7% downside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.

For the latest fair value estimates, live price comparisons, and 10-year financial trends, see Costco's full analysis below.

Frequently Asked Questions

Is Costco's revenue growing?
Costco's revenue was $275.24B in FY2025, up 8.2% from the prior year.
What is Costco's net income?
Costco (COST) posted net income of $8.10B in FY2025.
Does Costco pay a dividend?
Yes, Costco pays a regular dividend to shareholders.
Is Costco (COST) undervalued right now?
Based on the P/E ratio model, Costco appears overvalued, trading at a 23% premium to its estimated fair value of $758.
What sector is Costco in?
Costco (COST) operates in the Consumer Staples sector, specifically in the Consumer Staples Merchandise Retail industry.

What does Costco do?

Costco operates a chain of membership-based warehouse clubs across the US, Canada, UK, Mexico, Japan, Korea, Australia, and several other countries. Members shop for groceries, electronics, apparel, fresh food, and more at deeply discounted prices, with additional services including pharmacies, optical centers, gas stations, food courts, and e-commerce.

Detailed Charts

Costco Performance

5-year trend showing revenue, gross profit, and net profit

FY2021 – FY2025

Costco's revenue grew 8.2% to $275.24B and net profit grew 9.9% to $8.10B YoY in FY2025, indicating moderate business momentum.

Understanding Company Performance

Revenue is Costco's total income from operations. Gross Profit is revenue minus cost of goods sold — the higher it is relative to revenue, the stronger the company's pricing power. Net Profit is the bottom line after all expenses, taxes, and interest. Consistent growth across all three signals a healthy, expanding business. Compare with peers in the same sector.

Is Costco Profitable?

5-year trend showing gross, operating, and net profit margins

FY2021 – FY2025

Costco's net profit margin of 2.9% in FY2025 reflects weak profitability, with operating margin at 3.8% and gross margin at 12.8%.

Understanding Profitability Margins

Gross Profit Margin (GPM) shows what percentage of Costco's revenue remains after direct production costs. Operating Profit Margin (OPM) factors in operating expenses like R&D and SG&A. Net Profit Margin (NPM) is the final profitability after all costs including interest and taxes. Stable or improving margins indicate pricing power and cost discipline.

Costco Revenue & Earnings Growth

5-year trend showing revenue and diluted EPS

FY2021 – FY2025

Costco's revenue grew 8.2% YoY in FY2025, with EPS growing 10.0%, moderate growth.

Understanding Revenue & Earnings Growth

Revenue is Costco's total income from operations — the top line. Diluted EPS (Earnings Per Share) is net income divided by all shares that could exist if stock options, RSUs, and convertibles were exercised. Revenue shows how fast the business is growing; EPS shows how much of that growth reaches shareholders after all costs and dilution. Healthy companies tend to grow both in tandem; when revenue grows but EPS shrinks, margins are compressing. Use our stock screener to compare growth profiles across companies.

Costco Compound Annual Growth Rate (CAGR)

Metric 1-Year 5-Year 10-Year
Revenue +8.2% +10.5% +9.0%
Net Income +9.9% +15.1% +13.0%
EPS +10.0% +15.1% +13.0%
Share Price +0.3% +18.2% +21.1%

Costco's 10-year revenue CAGR of 9.0% reflects moderate long-term growth, with EPS CAGR of 13.0% outpacing revenue, indicating improving profitability. The share price has compounded at 21.1% annually over a comparable period, outpacing fundamentals — suggesting the market is pricing in higher future growth.

Costco Quarterly Performance

Quarterly revenue and net income with a weekly share-price overlay

Upgrade to see the full 5 years (20 quarters) of quarterly data.

FY2025 – FY2026

How to Read Quarterly Performance

Quarterly revenue and net income are Costco's most recent three-month results. Each bar shows net income nested inside revenue, since profit is the slice of revenue left after all costs; the taller the green portion relative to the blue, the more of each sales dollar reached the bottom line. A bar below zero is a quarterly loss.

For a long-term view, compare each quarter with the same quarter a year earlier (year-over-year), not with the previous quarter — sequential change is mostly seasonality (for many businesses the holiday quarter is always the biggest). Then watch the trend across several years: is year-over-year revenue growth accelerating or fading; is net income growing at least as fast as revenue (expanding vs compressing margins)? One quarter is noise — the multi-quarter trend is the signal.

Costco Share Price vs Book Value

Costco (COST) share price vs book value per share — FY2016 – FY2025

Understanding Share Price vs Book Value

Share Price is what the market pays per share of Costco. Book Value per Share (BVPS) is the company's net equity divided by diluted shares — the accounting floor if the company were liquidated today. When price tracks close to book value the market sees the company as a steady asset; when price runs far above book the market is paying up for expected future earnings. For banks, book value is the primary valuation anchor; for most other companies it's one signal among many.

Unlock Valuation Analysis

Get fair value estimates from multiple valuation models and see whether a stock is undervalued or overvalued.

  • Multi-model fair value estimates (P/E, DCF, EPS Growth)
  • Undervalued/overvalued assessment with upside potential
  • Compare fair values across methodologies

Costco Free Cash Flow

5-year trend — cash generated after reinvestment

FY2021 – FY2025

Costco's free cash flow of $7.84B in FY2025 represents a 2.8% FCF margin, leaving limited capacity for shareholder returns after reinvestment.

Understanding Free Cash Flow

Free Cash Flow (FCF) is Costco's operating cash flow minus capital expenditure — the cash left over after maintaining and growing the business. Unlike net profit, FCF strips out non-cash items (depreciation, stock-based compensation) and includes actual cash spent on assets. Positive FCF means the company can pay dividends, buy back shares, reduce debt, or make acquisitions without raising capital. Consistently negative FCF signals the company is burning cash and may need external funding.

Costco Financial Ratios

Balance sheet strength and debt servicing capacity

FY2021 – FY2025

Debt-to-Equity

0.20

▼ from 0.25

Current Ratio

1.03

▲ from 0.97

Interest Coverage

67.4x

▲ from 54.9x

Costco has a debt-to-equity ratio of 0.20, a current ratio of 1.03, interest coverage of 67.4x in FY2025, which indicate a well-capitalized balance sheet with comfortable debt levels.

Understanding Financial Health

Debt-to-Equity (D/E) measures how much debt the company carries relative to shareholder equity — lower means less leverage risk. Current Ratio divides current assets by current liabilities — above 1.0 means the company can cover short-term obligations. Interest Coverage is operating income divided by interest expense — higher means the company earns well above its debt payments. Together these three metrics reveal whether a company can weather downturns without financial distress.

Costco Shares Outstanding

Diluted share count per fiscal year — labels show year-over-year change

FY2021 – FY2025

Costco's diluted shares were essentially unchanged in FY2025.

Understanding Shares Outstanding

Diluted shares outstanding counts every share of Costco that could exist if all stock options, RSUs, and convertibles were exercised. A shrinking count signals buybacks (returning cash to shareholders by reducing the denominator of EPS). A growing count signals dilution — usually from stock-based compensation, secondary offerings, or stock-funded acquisitions. Routine 1–2% growth is typical at large-cap tech companies that pay employees in equity; sustained growth above 5% warrants a look at the cause.

Unlock Full Analysis

Unlock 10-year interactive charts, all 5 valuation models, and full screener access.

Related Stocks