How has Bath & Body Works, Inc. (BBWI) been performing? Here's a data-driven look at its financials, valuation, and shareholder returns.
Bath & Body Works, Inc. Revenue Analysis
Bath & Body Works, Inc. reported revenue of $7.29B in FY2025, largely unchanged from FY2024.
The 6-year revenue CAGR of 5.1% reflects steady, if not spectacular, top-line expansion from $5.41B to $7.29B.
Bath & Body Works, Inc.'s $7.29B revenue base puts it in the mid-cap bracket among US consumer discretionary companies.
With 4 straight years of revenue decline, this isn't a blip, the trajectory is clear for Bath & Body Works, Inc..
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $7.29B | -0.2% |
| FY2024 | $7.31B | -1.6% |
| FY2023 | $7.43B | -1.7% |
| FY2022 | $7.56B | -4.1% |
| FY2021 | $7.88B | +22.5% |
Explore the full 10-year revenue trend with interactive charts
Profitability
Bath & Body Works, Inc.'s bottom line weakened to $649.0M in FY2025, a 18.7% decline year-over-year.
The net margin narrowed from 10.9% to 8.9%, suggesting rising cost pressures.
Diluted EPS came in at $3.07 for FY2025, down from $3.61 a year earlier.
Dive into the bottom-line numbers with interactive charts
Dividends & Buybacks
The company returned $0.79 per share to shareholders via dividends in FY2025 (3.97% yield).
Bath & Body Works, Inc.'s 10+ year streak of consecutive dividends speaks to the stability of its cash flows.
At a 25.7% payout ratio, Bath & Body Works, Inc. strikes a reasonable balance between shareholder returns and retained earnings.
| Year | DPS | Payout Ratio |
|---|---|---|
| FY2025 | $0.79 | 25.7% |
| FY2024 | $0.80 | 22.2% |
| FY2023 | $0.79 | 20.8% |
| FY2022 | $0.80 | 23.3% |
| FY2021 | $0.44 | 9.0% |
On the buyback front, Bath & Body Works, Inc. has spent $5.79B repurchasing shares over 9 years, reducing the float and boosting per-share metrics.
See how buybacks have impacted Bath & Body Works, Inc.'s share count over time
Financial Strength
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $953.0M |
| Total Debt | $4.09B |
| Shareholders' Equity | -$1.28B |
| Total Assets | $5.07B |
| Debt-to-Equity Ratio | N/A (negative equity) |
| Current Ratio | 1.27x |
| Interest Coverage | 4.1x |
| Free Cash Flow (TTM) | $865.0M |
Bath & Body Works, Inc. has negative shareholder equity (equity deficit), a current ratio of 1.27, interest coverage of 4.1x in FY2025, which suggest adequate financial health with manageable leverage.
Bath & Body Works, Inc. shows negative shareholders' equity of $1.28B. While this sounds concerning, it's characteristic of companies that aggressively return capital to shareholders via buybacks, funded by consistent operating cash flows.
Short-term liquidity looks healthy with a current ratio of 1.27x.
A 4.1x interest coverage ratio gives Bath & Body Works, Inc. a moderate cushion above its debt service costs.
Bath & Body Works, Inc. generated $865.0M in free cash flow, providing ample capacity for dividends, buybacks, and debt reduction.
Explore Bath & Body Works, Inc.'s full balance sheet and cash flow analysis below
Bath & Body Works, Inc. employed 60,700 people as of FY2025, about $120.1K in revenue per employee.
See Bath & Body Works, Inc.'s full employee count history and revenue per employee
What Is Bath & Body Works, Inc. Worth?
The big question for investors: is Bath & Body Works, Inc. fairly valued at the current price?
Bath & Body Works, Inc. shares are currently trading at $20.97.
Based on the P/E Ratio model, Bath & Body Works, Inc.'s fair value works out to $28, 23.9% upside from where it trades today.
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $28 | 23.9% upside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
What Stands Out
In summary, Bath & Body Works, Inc. (BBWI) presents the following picture for fundamental analysts.
Revenue of $7.29B in FY2025, broadly flat versus the prior year.
Long-term revenue has been compounding at 5.1% annually over 6 years.
The company is profitable, with a net margin of 8.9% and net income of $649.0M.
Returned $568.0M to shareholders in FY2025 through dividends and/or buybacks.
Negative shareholders' equity, often a sign of aggressive buyback strategy in companies with strong cash flows.
The P/E Ratio model implies 23.9% upside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.
The detailed charts and valuation models below provide a deeper look at Bath & Body Works, Inc.'s financial trajectory.