This analysis examines Automatic Data Processing (ADP) through the lens of its financial statements, valuation metrics, and capital allocation.
Top-Line Growth
In FY2025, Automatic Data Processing posted revenue of $20.56B, up 7.1% from $19.20B a year earlier.
Revenue compounded at 6.5% annually over 10 years for Automatic Data Processing. It's a reasonable growth rate that's roughly kept pace with the broader market.
In terms of scale, Automatic Data Processing's $20.56B in annual revenue positions it as a mid-cap industrials company.
With 10 straight years of revenue growth, this isn't a blip — the trajectory is clear for Automatic Data Processing.
| Year | Revenue | YoY % |
|---|---|---|
| FY2025 | $20.56B | +7.1% |
| FY2024 | $19.20B | +6.6% |
| FY2023 | $18.01B | +9.2% |
| FY2022 | $16.50B | +9.9% |
| FY2021 | $15.01B | +2.8% |
Explore the full 10-year revenue trend with interactive charts
Business Segments
Looking under the hood at Automatic Data Processing's revenue mix for FY2025.
Segment Revenue Breakdown (FY2025)
| Segment | Revenue | % of Total |
|---|---|---|
| Human Capital Management | $8.67B | 44.8% |
| Professional Employee Organization Services | $4.29B | 22.1% |
| HR Outsourcing | $3.78B | 19.5% |
| Global | $2.63B | 13.6% |
Human Capital Management makes up 44.8% of revenue, clearly the primary business for Automatic Data Processing.
Geographically, Automatic Data Processing's revenue is split across United States (88%), Europe (7%), Canada (2%), and Other (2%).
Automatic Data Processing Earnings & Margins
Net income reached $4.08B in FY2025, up 8.7% from $3.75B in FY2024.
Net profit margin held relatively steady at 19.8% in FY2025.
Diluted EPS stood at $9.98 in FY2025, compared to $9.10 in FY2024.
View Automatic Data Processing's complete earnings and margin analysis
Automatic Data Processing's Capital Returns
Automatic Data Processing paid a dividend of $5.87 per share in FY2025, translating to a yield of approximately 2.69%.
The dividend track record is notable: Automatic Data Processing has maintained payouts for 10+ straight years.
A 58.8% payout ratio is well-managed — Automatic Data Processing returns a healthy share of earnings while keeping enough for growth.
| Year | DPS | Payout Ratio |
|---|---|---|
| FY2025 | $5.87 | 58.8% |
| FY2024 | $5.30 | 58.2% |
| FY2023 | $4.58 | 55.8% |
| FY2022 | $3.94 | 56.3% |
| FY2021 | $3.68 | 60.6% |
Automatic Data Processing has been actively repurchasing shares, spending $13.88B on buybacks over the past 11 years.
Explore Automatic Data Processing's capital return activity in the charts below
Balance Sheet Overview
| Metric | Value |
|---|---|
| Cash & Short-term Investments | $7.85B |
| Total Debt | $8.74B |
| Shareholders' Equity | $6.19B |
| Total Assets | $53.37B |
| Debt-to-Equity Ratio | 1.41x |
| Current Ratio | 1.05x |
| Interest Coverage | 11.9x |
| Free Cash Flow (TTM) | $4.77B |
Automatic Data Processing has a debt-to-equity ratio of 1.41, a current ratio of 1.05, interest coverage of 11.9x in FY2025, which suggest adequate financial health with manageable leverage.
The balance sheet reflects a leveraged capital structure: $8.74B in total debt versus $6.19B in equity, giving a D/E ratio of 1.41x.
With interest coverage at 11.9x, Automatic Data Processing's operating income comfortably exceeds its interest obligations.
Automatic Data Processing generated $4.77B in free cash flow, providing ample capacity for dividends, buybacks, and debt reduction.
Explore Automatic Data Processing's full balance sheet and cash flow analysis below
As of FY2025, Automatic Data Processing's workforce stood at 67,000, about $306.9K in revenue per employee.
Explore Automatic Data Processing's headcount trend and workforce productivity
Is Automatic Data Processing Overvalued?
The big question for investors: is Automatic Data Processing fairly valued at the current price?
Automatic Data Processing shares are currently trading at $269.78.
Under the P/E Ratio approach, Automatic Data Processing's estimated fair value is $292 (7.7% upside).
We also calculate intrinsic value using the DCF and EPS Growth models. Sign up to see the full breakdown with fair value estimates.
| Model | Est. Fair Value | vs. Current Price |
|---|---|---|
| P/E Ratio | $292 | 7.7% upside to fair value |
| DCF | Upgrade | Upgrade |
| EPS Growth | Upgrade | Upgrade |
Key Highlights
Pulling it all together, here's what the numbers say about Automatic Data Processing (ADP) heading into the next fiscal year.
Revenue of $20.56B in FY2025, up 7.1% year-over-year.
Long-term revenue has been compounding at 6.5% annually over 10 years.
The company is profitable, with a net margin of 19.8% and net income of $4.08B.
Returned $3.68B to shareholders in FY2025 through dividends and/or buybacks.
The P/E Ratio model implies 7.7% upside to fair value. The remaining 2 models are worth cross-checking before drawing a conclusion. Sign up to see the full analysis.
The detailed charts and valuation models below provide a deeper look at Automatic Data Processing's financial trajectory.